{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Introduction","Benchmarking","2023-24 Data","PFI Adjustments"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":6,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Introduction","index":0,"n_rows":22,"n_cols":5,"rows_kept":22,"cut":false,"hidden":false,"merged":[[6,4,9,4],[13,4,15,4],[16,4,17,4]]}
[]
[]
[null,{"$f":"Benchmarking!C1&\" Data\"","v":"2023-24 Data"},null,null,{"$f":"\"Kent LA Schools' Benchmarking Data \"&Benchmarking!C1","v":"Kent LA Schools' Benchmarking Data 2023-24"}]
[]
[null,null,null,null,"THIS BENCHMARKING SHEET IS FOR PRIMARY SCHOOLS ONLY"]
[]
[null,null,null,null,{"$f":"\"The Benchmarking spreadsheet shows the income and expenditure information for the \"&Benchmarking!C1&\" financial year at subjective account level i.e. CFR codes. It shows all revenue income and expenditure including standards funds. Capital income and expenditure is excluded.\"","v":"The Benchmarking spreadsheet shows the income and expenditure information for the 2023-24 financial year at subjective account level i.e. CFR codes. It shows all revenue income and expenditure including standards funds. Capital income and expenditure is excluded."}]
[]
[]
[]
[]
[null,null,null,null,"Enter your DFE number in the pink shaded box.  "]
[]
[null,null,null,null,"Select Schools with or without Nursery places, School type and Pupil options from the drop down boxes.  "]
[]
[]
[null,null,null,null,"Your school is shown compared to schools based on your selections and to the overall primary school average.  "]
[]
[]
[null,null,null,null,"The sheet is formatted to print on one page."]
[]
[null,null,null,null,"CFR = Consistent Financial Reporting"]

{"sheet":"Benchmarking","index":1,"n_rows":75,"n_cols":15,"rows_kept":75,"cut":false,"hidden":false,"merged":[[8,13,8,14],[7,8,7,10],[9,12,10,14],[9,4,9,5],[10,4,10,5],[10,8,10,10],[4,8,4,10],[9,8,9,10],[5,1,6,5],[2,8,2,10],[6,8,6,10],[3,8,3,10],[5,8,5,10]]}
[null,"Subjective Analysis of ","2023-24"," Income and Expenditure Compared to selected and Kent Primary Averages"]
[]
[null,null,null,null,null,"Nursery","R to Yr 6",null,"Benchmark against schools with Nursery's"]
[null,null,"Enter last 4 digits of your DfE No.",null,"Pupil Roll",{"$f":"IF(ISERROR(VLOOKUP(D4,'2023-24 Data'!A3:C254,3,0)),\"\",VLOOKUP(D4,'2023-24 Data'!A3:C254,3,0))","v":""},{"$f":"IF(ISERROR(VLOOKUP(D4,'2023-24 Data'!A3:D254,4,0)),\"\",VLOOKUP(D4,'2023-24 Data'!A3:D254,4,0))","v":""}]
[null,null,null,null,null,null,null,null,"Select type of School"]
[null,{"$f":"B1&C1&D1","v":"Subjective Analysis of 2023-24 Income and Expenditure Compared to selected and Kent Primary Averages"}]
[null,null,null,null,null,null,null,null,"Select Pupil Roll to Benchmark against"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(I6=\"\",\"\",IF(I4=I6,\"you have already selected this school\",\"\"))","v":""}]
[null,null,null,null,"Your School",null,null,null,"Your selection includes:",null,null,null,"All Kent Primary Schools"]
[null,null,null,null,{"$f":"IF(D4=\"\",\"\",\"Total Pupil Roll : \"&VLOOKUP($D$4,'2023-24 Data'!A3:I254,9,FALSE))","v":""},null,null,null,{"$f":"SUM('2023-24 Data'!M3:M254)&\" Schools\"","v":"0 Schools"}]
[null,{"$f":"IF(D4=\"\",\"\",VLOOKUP($D$4,'2023-24 Data'!A3:B254,2,0))","v":""},null,"total\nExp. / Inc.","amount\nper Pupil","% of total \nExp.","% of Exp / total inc.",null,{"$f":"E12","v":"amount\nper Pupil"},{"$f":"F12","v":"% of total \nExp."},{"$f":"G12","v":"% of Exp / total inc."},null,{"$f":"E12","v":"amount\nper Pupil"},{"$f":"F12","v":"% of total \nExp."},{"$f":"G12","v":"% of Exp / total inc."}]
[null,"(Total Revenue)",null,"£","£","%","%",null,"£","%","%",null,"£","%","%"]
[]
[null,"EXPENDITURE"]
[null,"Teaching staff","E01",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C16,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C16,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},{"$f":"IF(ISERROR(D16/($F$4+$G$4)),\"\",D16/($F$4+$G$4))","v":""},{"$f":"IF(ISERROR(D16/$D$49),\"\",D16/$D$49)","v":""},{"$f":"IF(ISERROR(D16/$D$75),\"\",D16/-$D$75)","v":""},null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$N$3:$N$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$N$3:$N$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},{"$f":"IF(ISERROR(I16/$I$49),\"\",I16/$I$49)","v":""},{"$f":"IF(ISERROR(I16/$I$75),\"\",I16/-$I$75)","v":""},null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$N$3:$N$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$N$3:$N$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":2932.0662627983711},{"$f":"IF(ISERROR(M16/$M$49),\"\",M16/$M$49)","v":0.45351358966764455},{"$f":"IF(ISERROR(M16/-$M$75),\"\",M16/-$M$75)","v":0.47074780769451735}]
[null,"Supply teaching staff","E02",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C17,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C17,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},{"$f":"IF(ISERROR(D17/($F$4+$G$4)),\"\",D17/($F$4+$G$4))","v":""},"","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$O$3:$O$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$O$3:$O$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$O$3:$O$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$O$3:$O$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":29.662167474713051},4.587957720962676E-3,4.762307212273601E-3]
[null,"Education support staff","E03",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C18,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C18,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$P$3:$P$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$P$3:$P$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$P$3:$P$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$P$3:$P$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":1270.1056435198818},0.19645196186667685,0.20391744034351458]
[null,"Premises staff","E04",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C19,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C19,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$Q$3:$Q$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$Q$3:$Q$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$Q$3:$Q$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$Q$3:$Q$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":147.8283316036493},2.2865157643526344E-2,2.3734069008092374E-2]
[null,"Administrative and clerical staff","E05",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C20,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C20,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$R$3:$R$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$R$3:$R$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$R$3:$R$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$R$3:$R$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":295.3367242367446},4.5680829137011852E-2,4.7416771315883573E-2]
[null,"Catering staff","E06",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C21,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C21,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$S$3:$S$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$S$3:$S$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$S$3:$S$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$S$3:$S$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":25.940820644681605},4.0123631715833098E-3,4.1648391795299248E-3]
[null,"Cost of other staff","E07",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C22,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C22,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$T$3:$T$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$T$3:$T$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$T$3:$T$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$T$3:$T$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":174.95367601728651},2.7060735510262213E-2,2.8089085324637515E-2]
[null,"Indirect employee expenses","E08",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C23,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C23,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$U$3:$U$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$U$3:$U$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$U$3:$U$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$U$3:$U$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":21.391064142877049},3.3086354184193017E-3,3.4343686830261241E-3]
[null,"Development and training","E09",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C24,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C24,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$V$3:$V$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$V$3:$V$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$V$3:$V$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$V$3:$V$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":28.69037609008813},4.4376471345884396E-3,4.6062845910754052E-3]
[null,"Supply teacher insurance","E10",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C25,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C25,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$W$3:$W$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$W$3:$W$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$W$3:$W$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$W$3:$W$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":15.935418454437034},2.4647904168544842E-3,2.558456265910402E-3]
[null,"Staff related insurance","E11",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C26,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C26,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$X$3:$X$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$X$3:$X$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$X$3:$X$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$X$3:$X$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":25.16376911042612},3.8921737218671837E-3,4.0400823447825024E-3]
[null,"Building maintenance and improvement","E12",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C27,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C27,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$Y$3:$Y$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$Y$3:$Y$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$Y$3:$Y$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$Y$3:$Y$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":64.483234361410808},9.9738615936710972E-3,1.0352883764541767E-2]
[null,"Grounds maintenance and improvement","E13",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C28,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C28,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$Z$3:$Z$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$Z$3:$Z$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$Z$3:$Z$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$Z$3:$Z$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":30.72218041398839},4.7519138631837259E-3,4.9324939415514866E-3]
[null,"Cleaning and caretaking","E14",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C29,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C29,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AA$3:$AA$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AA$3:$AA$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$AA$3:$AA$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$AA$3:$AA$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":72.263328583156465},1.1177237691689044E-2,1.1601990015997383E-2]
[null,"Water and sewerage","E15",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C30,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C30,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AB$3:$AB$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AB$3:$AB$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$AB$3:$AB$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$AB$3:$AB$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":20.472628867575622},3.1665776198408304E-3,3.2869124683276131E-3]
[null,"Energy","E16",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C31,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C31,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AC$3:$AC$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AC$3:$AC$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$AC$3:$AC$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$AC$3:$AC$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":134.59953174615467},2.0819009987694946E-2,2.1610164575795652E-2]
[null,"Rates","E17",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C32,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C32,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AD$3:$AD$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AD$3:$AD$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$AD$3:$AD$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$AD$3:$AD$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":95.872777459378256},1.4828998924298807E-2,1.5392523824994548E-2]
[null,"Other occupation costs","E18",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C33,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C33,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AE$3:$AE$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AE$3:$AE$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$AE$3:$AE$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$AE$3:$AE$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":45.492475874781192},7.0364903749310301E-3,7.3038878951562228E-3]
[null,"Learning resources (not ICT equipment)","E19",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C34,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C34,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AF$3:$AF$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AF$3:$AF$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$AF$3:$AF$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$AF$3:$AF$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":271.76775445716305},4.2035328956772131E-2,4.363273648893283E-2]
[null,"ICT learning resources","E20",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C35,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C35,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AG$3:$AG$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AG$3:$AG$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$AG$3:$AG$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$AG$3:$AG$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":57.891512879691426},8.9542955254708657E-3,9.2945726084048292E-3]
[null,"Exam fees","E21",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C36,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C36,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AH$3:$AH$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AH$3:$AH$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$AH$3:$AH$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$AH$3:$AH$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":0},0,0]
[null,"Administrative supplies","E22",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C37,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C37,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AI$3:$AI$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AI$3:$AI$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$AI$3:$AI$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$AI$3:$AI$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":70.65652256075839},1.0928707030440667E-2,1.1344014805126012E-2]
[null,"Other insurance premiums","E23",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C38,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C38,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AJ$3:$AJ$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AJ$3:$AJ$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$AJ$3:$AJ$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$AJ$3:$AJ$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":38.314387595291493},5.9262287741322492E-3,6.1514346358692061E-3]
[null,"Special facilities","E24",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C39,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C39,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AK$3:$AK$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AK$3:$AK$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$AK$3:$AK$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$AK$3:$AK$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":44.956824744210756},6.9536392231283823E-3,7.2178882714081351E-3]
[null,"Catering supplies","E25",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C40,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C40,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AL$3:$AL$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AL$3:$AL$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$AL$3:$AL$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$AL$3:$AL$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":207.21838845087453},3.205123853572437E-2,3.326923518574932E-2]
[null,"Agency supply teaching staff","E26",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C41,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C41,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AM$3:$AM$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AM$3:$AM$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$AM$3:$AM$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$AM$3:$AM$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":61.497505537570312},9.5120478161810438E-3,9.8735203490465766E-3]
[null,"Bought in professional services - curriculum","E27",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C42,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C42,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AN$3:$AN$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AN$3:$AN$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$AN$3:$AN$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$AN$3:$AN$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":90.046037423132347},1.3927755380308758E-2,1.445703163204159E-2]
[null,"Bought in professional services other - Non PFI","E28",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C43,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C43,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},{"$f":"IF(ISERROR(D43/($F$4+$G$4)),\"\",D43/($F$4+$G$4))","v":""},"","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AO$3:$AO$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AO$3:$AO$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$AO$3:$AO$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$AO$3:$AO$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":115.34350087559076},1.7840608103105293E-2,1.851857881178072E-2]
[null,"Bought in professional services other - PFI only","E28b",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C44,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C44,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AP$3:$AP$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AP$3:$AP$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$AP$3:$AP$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$AP$3:$AP$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":0},0,0]
[null,"Loan interest","E29",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C45,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C45,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AQ$3:$AQ$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AQ$3:$AQ$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$AQ$3:$AQ$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$AQ$3:$AQ$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":0.13543905574745579},2.0948862286148405E-5,2.174495146248158E-5]
[null,"Direct revenue financing (rev contrib. to cap)","E30",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C46,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C46,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AR$3:$AR$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AR$3:$AR$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$AR$3:$AR$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$AR$3:$AR$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":53.213560928762838},8.2307393055873462E-3,8.5435201327700525E-3]
[null,"Community focussed extended school staff","E31",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C47,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C47,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AS$3:$AS$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AS$3:$AS$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$AS$3:$AS$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$AS$3:$AS$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":11.600325748540094},1.7942655110779805E-3,1.8624503763621232E-3]
[null,"Community focussed extended school costs","E32",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C48,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C48,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AT$3:$AT$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AT$3:$AT$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$AT$3:$AT$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$AT$3:$AT$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":11.600325748540094},1.7942655110779805E-3,1.8624503763621232E-3]
[null,"Total Expenditure  ",null,{"$f":"IF(ISERROR(SUM(D16:D48)),\"\",SUM(D16:D48))","v":0},{"$f":"IF(ISERROR(SUM(E16:E48)),\"\",SUM(E16:E48))","v":0},{"$f":"IF(ISERROR(SUM(F16:F48)),\"\",SUM(F16:F48))","v":0},{"$f":"IF(ISERROR(SUM(G16:G48)),\"\",SUM(G16:G48))","v":0},null,{"$f":"IF(ISERROR(SUM(I16:I48)),\"\",SUM(I16:I48))","v":0},{"$f":"IF(ISERROR(SUM(J16:J48)),\"\",SUM(J16:J48))","v":0},{"$f":"IF(ISERROR(SUM(K16:K48)),\"\",SUM(K16:K48))","v":0},null,{"$f":"IF(ISERROR(SUM(M16:M48)),\"\",SUM(M16:M48))","v":6465.2224974054761},{"$f":"IF(ISERROR(SUM(N16:N48)),\"\",SUM(N16:N48))","v":0.99999999999999989},{"$f":"IF(ISERROR(SUM(O16:O48)),\"\",SUM(O16:O48))","v":1.038001547074924}]
[]
[null,"INCOME"]
[null,"Funds delegated by the LEA (excluding High Needs)","I01",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(B52,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(B52,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},{"$f":"IF(ISERROR(D52/($F$4+$G$4-VLOOKUP($D$4,'2023-24 Data'!$A$3:$E$254,5,0))),\"\",D52/($F$4+$G$4-VLOOKUP($D$4,'2023-24 Data'!$A$3:$E$254,5,0)))","v":""},{"$f":"IF(ISERROR(D52/$D$75),\"\",D52/$D$75)","v":""},null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AU$3:$AU$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)-SUMIF('2023-24 Data'!M3:M254,1,'2023-24 Data'!E3:E254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AU$3:$AU$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)-SUMIF('2023-24 Data'!M3:M254,1,'2023-24 Data'!E3:E254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},{"$f":"IF(ISERROR(I52/$I$75),\"\",I52/$I$75)","v":""},null,null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$AU$3:$AU$254)/(SUM('2023-24 Data'!$C$3:$D$254)-SUM('2023-24 Data'!$E$3:$E$254))),\"\",\nSUM('2023-24 Data'!$AU$3:$AU$254)/(SUM('2023-24 Data'!$C$3:$D$254)-SUM('2023-24 Data'!$E$3:$E$254)))","v":-4296.9970496710412},{"$f":"IF(ISERROR(M52/$M$75),\"\",M52/$M$75)","v":0.68988957257462691}]
[null,"Notional SEN Budget","I01",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(B53,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(B53,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},{"$f":"IF(ISERROR(D53/($G$4-VLOOKUP($D$4,'2023-24 Data'!$A$3:$E$254,5,0))),\"\",D53/($G$4-VLOOKUP($D$4,'2023-24 Data'!$A$3:$E$254,5,0)))","v":""},{"$f":"IF(ISERROR(D53/$D$75),\"\",D53/$D$75)","v":""},null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AV$3:$AV$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)-SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$E$3:$E$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AV$3:$AV$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)-SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$E$3:$E$254)),\"\"))","v":""},{"$f":"IF(ISERROR(I53/$I$75),\"\",I53/$I$75)","v":""},null,null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$AV$3:$AV$254)/(SUM('2023-24 Data'!$D$3:$D$254)-SUM('2023-24 Data'!$E$3:$E$254))),\"\",\nSUM('2023-24 Data'!$AV$3:$AV$254)/(SUM('2023-24 Data'!$D$3:$D$254)-SUM('2023-24 Data'!$E$3:$E$254)))","v":-712.4090515239136},{"$f":"IF(ISERROR(M53/$M$75),\"\",M53/$M$75)","v":0.11437838340888641}]
[null,"Funding for sixth form students (excluding High Needs)","I02",{"$f":"IF(D4>0,0,\"\")","v":""},{"$f":"IF(D4>0,0,\"\")","v":""},{"$f":"IF(D4>0,0,\"\")","v":""},null,null,{"$f":"IF(D4>0,0,\"\")","v":""},{"$f":"IF(D4>0,0,\"\")","v":""},null,null,{"$f":"IF(D4>0,0,\"\")","v":""},{"$f":"IF(D4>0,0,\"\")","v":""}]
[null,"Specially Rescourced Provision (Unit) Funding","I01/2/3",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(B55,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(B55,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"Meaningful comparison is not possible in this area"]
[null,"Funding for High Needs Pupils","I01/2/3",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(B56,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(B56,'2023-24 Data'!$B$2:$BP$2,0)))","v":""}]
[null,"Funding for minority ethnic pupils","I04",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C57,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C57,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},{"$f":"IF(ISERROR(D57/($F$4+$G$4)),\"\",D57/($F$4+$G$4))","v":""},"",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AY$3:$AY$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AY$3:$AY$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$AY$3:$AY$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$AY$3:$AY$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":-0.47630849300639727},7.6472070810242756E-5]
[null,"Pupil Premium","I05",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C58,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C58,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},{"$f":"IF(ISERROR(D58/($F$4+$G$4)),\"\",D58/($F$4+$G$4))","v":""},"",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AZ$3:$AZ$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$AZ$3:$AZ$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$AZ$3:$AZ$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$AZ$3:$AZ$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":-332.91287194659145},5.3449680387704292E-2]
[null,"Other government grants","I06",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C59,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C59,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BA$3:$BA$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BA$3:$BA$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$BA$3:$BA$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$BA$3:$BA$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":-76.505874936104973},1.2283137444359653E-2]
[null,"Other grants and payments","I07",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C60,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C60,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BB$3:$BB$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BB$3:$BB$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$BB$3:$BB$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$BB$3:$BB$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":-33.493610340928441},5.3774513351953976E-3]
[null,"Income from Letting premises","I08",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C61,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C61,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},{"$f":"IF(ISERROR(D61/($F$4+$G$4)),\"\",D61/($F$4+$G$4))","v":""},{"$f":"IF(ISERROR(D61/$D$75),\"\",D61/$D$75)","v":""},null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BC$3:$BC$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BC$3:$BC$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},{"$f":"IF(ISERROR(I61/$I$75),\"\",I61/$I$75)","v":""},null,null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$BD$3:$BD$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$BD$3:$BD$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":-167.76368376213998},{"$f":"IF(ISERROR(M61/$M$75),\"\",M61/$M$75)","v":2.6934720863508163E-2}]
[null,"Other income from facilities and services","I08b",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C62,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C62,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BD$3:$BD$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BD$3:$BD$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$BD$3:$BD$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$BD$3:$BD$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":-167.76368376213998},2.6934720863508163E-2]
[null,"Income from catering","I09",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C63,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C63,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BE$3:$BE$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BE$3:$BE$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$BE$3:$BE$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$BE$3:$BE$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":-27.371935903592057},4.3946069645346515E-3]
[null,"Receipts from supply teachers insurance claims","I10",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C64,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C64,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BF$3:$BF$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BF$3:$BF$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$BF$3:$BF$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$BF$3:$BF$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":-7.9254210876872326},1.2724387062534892E-3]
[null,"Receipts from other insurance claims","I11",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C65,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C65,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BG$3:$BG$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BG$3:$BG$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$BG$3:$BG$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$BG$3:$BG$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":-22.815665050573905},3.6630905787918308E-3]
[null,"Income from contributions to visits etc.","I12",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C66,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C66,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BH$3:$BH$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BH$3:$BH$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$BH$3:$BH$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$BH$3:$BH$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":-71.538414628479416},1.1485603950900173E-2]
[null,"Donations and/or voluntary funds","I13",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C67,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C67,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BI$3:$BI$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BI$3:$BI$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$BI$3:$BI$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$BI$3:$BI$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":-42.462701869607635},6.8174529571599501E-3]
[null,"Pupil focussed extended school funding &/or grants","I15",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C68,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C68,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BJ$3:$BJ$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BJ$3:$BJ$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$BJ$3:$BJ$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$BJ$3:$BJ$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":0},0]
[null,"Com focussed extended school funding &/or grants","I16",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C69,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C69,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BK$3:$BK$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BK$3:$BK$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$BK$3:$BK$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$BK$3:$BK$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":0},0]
[null,"Com focussed extended school facilities income","I17",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C70,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C70,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BL$3:$BL$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BL$3:$BL$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$BL$3:$BL$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$BL$3:$BL$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":-15.671518455985998},2.5160867099090155E-3]
[null,"Additional Grant for Schools","I18",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C71,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C71,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BM$3:$BM$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BM$3:$BM$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$BM$3:$BM$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$BM$3:$BM$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":-210.26654811877506},3.3758621970547811E-2]
[null,"Covid-19 furloughed Staff","I18A",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C72,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C72,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},{"$f":"IF(ISERROR(D72/($F$4+$G$4)),\"\",D72/($F$4+$G$4))","v":""},{"$f":"IF(ISERROR(D72/$D$75),\"\",D72/$D$75)","v":""},null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BN$3:$BN$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BN$3:$BN$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},{"$f":"IF(ISERROR(I72/$I$75),\"\",I72/$I$75)","v":""},null,null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$BN$3:$BN$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$BN$3:$BN$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":0},{"$f":"IF(ISERROR(M72/$M$75),\"\",M72/$M$75)","v":0}]
[null,"Covid-19 any other Covid-19 related grant","I18B",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C73,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C73,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},{"$f":"IF(ISERROR(D73/($F$4+$G$4)),\"\",D73/($F$4+$G$4))","v":""},{"$f":"IF(ISERROR(D73/$D$75),\"\",D73/$D$75)","v":""},null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BO$3:$BO$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BO$3:$BO$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},{"$f":"IF(ISERROR(I73/$I$75),\"\",I73/$I$75)","v":""},null,null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$BO$3:$BO$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$BO$3:$BO$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":0},{"$f":"IF(ISERROR(M73/$M$75),\"\",M73/$M$75)","v":0}]
[null,"Covid-19 £1bn package","I18C",{"$f":"IF(ISERROR(INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C74,'2023-24 Data'!$B$2:$BP$2,0))),\"\",INDEX('2023-24 Data'!$B$3:$BP$254,MATCH($D$4,dfenums,0),MATCH(C74,'2023-24 Data'!$B$2:$BP$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BP$3:$BP$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$BP$3:$BP$254)/(SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$C$3:$C$254)+SUMIF('2023-24 Data'!$M$3:$M$254,1,'2023-24 Data'!$D$3:$D$254)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2023-24 Data'!$BP$3:$BP$254)/SUM('2023-24 Data'!$C$3:$D$254)),\"\",SUM('2023-24 Data'!$BP$3:$BP$254)/SUM('2023-24 Data'!$C$3:$D$254))","v":-42.154428662153983},6.7679592133039496E-3]
[null,"Total Income (excluding reserves and high needs)",null,{"$f":"IF(ISERROR(SUM(D52:D74)),\"\",SUM(D52:D54)+SUM(D57:D74))","v":0},{"$f":"IF(ISERROR(SUM(E52:E74)),\"\",SUM(E52:E54)+SUM(E57:E74))","v":0},{"$f":"IF(ISERROR(SUM(F52:F74)),\"\",SUM(F52:F54)+SUM(F57:F74))","v":0},null,null,{"$f":"IF(ISERROR(SUM(I52:I74)),\"\",SUM(I52:I54)+SUM(I57:I74))","v":0},{"$f":"IF(ISERROR(SUM(J52:J74)),\"\",SUM(J52:J54)+SUM(J57:J74))","v":0},null,null,{"$f":"IF(ISERROR(SUM(M52:M74)),\"\",SUM(M52:M54)+SUM(M57:M74))","v":-6228.5287682127209},{"$f":"IF(ISERROR(SUM(N52:N74)),\"\",SUM(N52:N54)+SUM(N57:N74))","v":1}]

{"sheet":"2023-24 Data","index":2,"n_rows":263,"n_cols":76,"rows_kept":263,"cut":false,"hidden":true,"merged":[[0,69,0,71],[0,73,0,74],[0,4,0,5]]}
[null,"PFI School",{"$f":"\"Autumn \"&LEFT(Benchmarking!C1,4)-1&\" Roll\"","v":"Autumn 2022 Roll"},{"$f":"Benchmarking!C1&\" School Budget Templates\"","v":"2023-24 School Budget Templates"},"KCC Finance & Procurement",null,"Self generating",null,null,null,null,null,null,{"$f":"\"From \"&Benchmarking!C1&\" Checking Spreadsheet\"","v":"From 2023-24 Checking Spreadsheet"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Self generating","KCC Finance & Procurement\nAll Negative figures","Self generating\n(HNOU, HNTU & HN3U)","Self generating\n(HNMT & HN3M)",{"$f":"N1","v":"From 2023-24 Checking Spreadsheet"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"From March 20\"&RIGHT(Benchmarking!C1,2)&\" Advances\"","v":"From March 2024 Advances"},null,null,"Self generating",{"$f":"\"From March 20\"&RIGHT(Benchmarking!C1,2)&\" Advances\"","v":"From March 2024 Advances"},null,"Self generating"]
["DFE","SCHOOL","NURSERY NUMS","YR R-6 INC SRP","SRP FTE","HNP FTE","NURSERY","PHASE","SIZE CLASS","NURSERY SELECTA","PHASE SELECTA","SIZE SELECTA","OVERALL SLECTA","E01","E02","E03","E04","E05","E06","E07","E08","E09","E10","E11","E12","E13","E14","E15","E16","E17","E18","E19","E20","E21","E22","E23","E24","E25","E26","E27","E28","E28B","E29","E30","E31","E32","Funds delegated by the LEA (excluding High Needs)","Notional SEN Budget","Specially Rescourced Provision (Unit) Funding","Funding for High Needs Pupils","I04","I05","I06","I07","I08","I08b","I09","I10","I11","I12","I13","I15","I16","I17","I18","I18A","I18B","I18C","I01 + I03","HNOU","HNTU","HN3U","AV Total","HNMT","HN3M","AW Total"]
[2000,"St Johns CE Primary School, Canterbury",28,401,0,17,{"$f":"IF(C3=0,\"No\",\"Yes\")","v":"Yes"},"Primary",{"$f":"IFERROR(VLOOKUP($D3,$D$256:$F$261,3,TRUE),0)","v":"400-499"},{"$f":"IF(G3=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H3,1,0))","v":0},{"$f":"SUBTOTAL(9,C3:K3)","v":446},{"$f":"IF(SUM(J3:L3)=3,1,0)","v":0},1307382.75,0,510084.61,77899.37,118776.87,0,119145.66,17354.939999999999,23424.37,802,10304.64,41832.550000000003,8718.8700000000008,30064.66,7017.87,73692.58,24576,16868.099999999999,106015.69,17403.37,0,14836.36,15474.16,4389.8,117583.19,92831.97,144446.18,58235.090000000004,0,0,32865.51,0,0,{"$f":"BQ3-AV3-AW3-AX3","v":-1797701.7000000004},-536590.34,{"$f":"-BU3","v":0},{"$f":"-BX3","v":-120505.18},0,-316872,-47485.760000000002,-42908.78,-35533.01,-18409.77,-2872.15,0,-32673.15,-6808.7,-2463.5,0,0,0,-53951,0,0,-51986.25,-2454797.2200000002,0,0,0,{"$f":"SUM(BR3:BT3)","v":0},0,120505.18,{"$f":"SUM(BV3:BW3)","v":120505.18}]
[2002,"Repton Manor Primary School",0,471,0,19,"No","Primary","400-499",{"$f":"IF(G4=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H4,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I4,1,0))","v":0},0,1261384.1299999999,3267.44,552586.25,28103.79,147103.08000000002,0,207121.76,637.48,6172,942,11958.72,19739.48,5228.66,48702.12,5149.53,67408.800000000003,10650,17768.41,118389.90000000001,26760.37,0,27585.510000000002,17635.59,23609.7,133728.36000000002,44876,30474.57,24500.98,0,0,0,0,0,-1812488.7,-337077.36,0,-135211.09000000003,0,-138730,-23615,-136455.84,-17810,-84921.11,-51706.61,0,0,-82262.52,-14180.68,0,0,0,-77606,0,0,-23326.670000000002,-2284777.15,0,0,0,0,0,135211.09000000003,135211.09000000003]
[2065,"Discovery School, The",0,618,0,18.583333333333332,"No","Primary","500+",{"$f":"IF(G5=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H5,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I5,1,0))","v":0},0,1673896.3399999999,0,782782.89,83265.03,154213.41,0,210989.53,15824.31,8036.25,1236,15464.51,22531.439999999999,8371.65,21707.06,9049.56,51027.96,75264,21991.65,123073.06,25464.600000000002,0,42945.86,23315.22,21306.600000000002,175734.66,22065.45,23331.19,62561.94,0,0,0,0,0,-2365042.21,-502529.79,0,-203809.97000000003,0,-81035,-43914.46,-3997.4700000000003,-24354.75,-111725.83,-80340.23,0,-14195.25,-64514.700000000004,-19923,0,0,0,-132409,0,0,-11787.710000000001,-3071381.97,0,0,0,0,0,203809.97000000003,203809.97000000003]
[2079,"Woodlands Primary School ",0,640,0,10.25,"No","Primary","500+",{"$f":"IF(G6=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H6,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I6,1,0))","v":0},0,1719014.15,27159.09,563292.88,50782.239999999998,122272.40000000001,0,1600.74,17051.04,13914.73,3933,16249.68,48996.03,92885.24,94549.400000000009,14060.17,69867.460000000006,65024,59950.400000000001,212065.59,31453.39,0,39138.26,23910.44,15651.18,120050.62,22781.41,13419.85,42410,0,0,94065,0,0,-2476768.83,-490201.26,0,-94216.7,0,-189845,-34858.86,-2400,-30417.98,-15642.2,0,0,-11073,-89625.400000000009,-6098.9000000000005,0,0,0,-110583,0,0,-30848.33,-3061186.79,0,0,0,0,0,94216.7,94216.7]
[2088,"Crockenhill Primary School",0,198,0,2.5,"No","Primary","100-199",{"$f":"IF(G7=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H7,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I7,1,0))","v":0},0,642878.75,4371.7300000000005,100358,34381.949999999997,64239.360000000001,0,46906.93,4112.66,1155,4388.93,5027.28,1594.13,1875.72,5415.7,6708.64,32764.510000000002,24116,7707.29,62501.279999999999,5658.91,0,14441.14,7544.78,3917.2200000000003,47247.51,25798.04,25434.21,29185.3,0,0,0,0,0,-898063.22000000009,-138340.82999999999,0,-22187.260000000006,0,-93895,-14015.53,0,-2999.92,-42206.18,0,0,-3052.57,-24972.43,-5423.9400000000005,0,0,0,-40926,0,0,-9289.89,-1058591.31,0,0,0,0,0,22187.260000000006,22187.260000000006]
[2089,"Anthony Roper Primary School, The",0,304,0,1.8333333333333333,"No","Primary","300-399",{"$f":"IF(G8=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H8,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I8,1,0))","v":0},0,803375.76,46309.61,249998.1,9559.08,70738.11,0,60919.46,2852,8521.5,8497.67,7718.64,11819.73,6612,25387.58,3878.69,42000.37,6604.8,24315.03,82732.930000000008,11424.1,0,17043.32,11583.95,28569.09,55445.47,23224,0,44839.19,0,0,2582,0,0,-1242735.83,-142096.97,0,-4608.3899999999994,0,-53770,-25073.83,-795.96,-16671.04,-3338.48,0,0,-17160.810000000001,-30615.88,-36389.39,0,0,0,-64837,0,0,-5496.29,-1389441.19,0,0,0,0,0,4608.3899999999994,4608.3899999999994]
[2094,"Cobham Primary School",0,218,0,6.25,"No","Primary","200-299",{"$f":"IF(G9=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H9,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I9,1,0))","v":0},0,587885.26,0,300111.95,22137.420000000002,40949.050000000003,0,15369.66,5303.4000000000005,7711.78,1561.24,5535,6276.7300000000005,19766.46,3478.7000000000003,100,29348.53,17216,9796.7000000000007,62431.41,7437.33,0,11972.41,8144.4400000000005,1870.66,36315.65,0,30916.15,21814.91,0,0,0,0,0,-907145.11,-102497.72,0,-34722.600000000006,0,-35550,-9835,-1460.42,-1905,-14963.76,0,-1320,-12258.08,-27780.9,-27451.47,0,0,0,-43278,0,0,-4131,-1044365.4299999999,0,0,0,0,0,34722.600000000006,34722.600000000006]
[2095,"Cecil Road Primary School",53,373,0,18.083333333333332,"Yes","Primary","300-399",{"$f":"IF(G10=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H10,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I10,1,0))","v":0},0,1173699.28,0,737585.3,43785.96,94092.83,0,18401.689999999999,1232.2,15061.78,14220.79,9733.44,14557.79,906.36,43549.35,7562.01,46672.270000000004,34048,10288.27,83335.320000000007,12774.93,0,21637.920000000002,14903.24,10751.29,67031.06,10211.120000000001,19224.53,29023.68,0,0,0,0,0,-1785382.5899999999,-251288.5,0,-130250.16999999998,0,-93205,-18959.86,-26184.13,-47487.5,-24159.850000000002,0,-10360,-3728.57,-15082.15,-8516.64,0,0,0,-70812,0,0,-13413.83,-2166921.2599999998,0,0,0,0,0,130250.16999999998,130250.16999999998]
[2109,"Higham Primary School",0,207,0,7.416666666666667,"No","Primary","200-299",{"$f":"IF(G11=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H11,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I11,1,0))","v":0},0,597218.38,4178.79,209993.79,59353.08,85759.89,39762.25,42456.37,4863.1900000000005,5265.5,5585.12,6773.76,5954.71,4212.83,3112.77,5170.95,33288.160000000003,22330,4186.42,66812.09,10773.78,0,8656.7100000000009,6215.52,2755.57,22487.71,19798,1330,16843.75,0,0,0,0,0,-876825.29,-103199.27,0,-58021.04,0,-51175,-9918,0,-1794,-36959.700000000004,-22370.39,0,-11848.89,-26256.670000000002,-20913.650000000001,0,0,0,-55893,0,0,-2703.05,-1038045.6000000001,0,0,0,0,0,58021.04,58021.04]
[2116,"Lawn Primary School",19,195,0,5.666666666666667,"Yes","Primary","100-199",{"$f":"IF(G12=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H12,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I12,1,0))","v":0},0,699051.57000000007,0,383475.29,67176.84,78783.930000000008,60438.18,83576.19,1143.1600000000001,13234.66,390,5043.4800000000005,4547.8900000000003,4549.6000000000004,1545.2,2254.2200000000003,37142.11,20459,9411.98,73754.39,5987.96,0,21269.95,7654.8,1487.45,28494.959999999999,0,5812.5,23316.03,0,0,2922.41,0,0,-997980.28000000026,-278290.93,0,-40302.759999999995,0,-158340,-11922,-24794.58,0,-25371.190000000002,-13105.17,0,0,-6384.91,0,0,0,0,-36277,0,0,-11073.79,-1316573.9700000002,0,0,0,0,0,40302.759999999995,40302.759999999995]
[2120,"Bean Primary School",0,183,0,3.5833333333333335,"No","Infant","100-199",{"$f":"IF(G13=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H13,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I13,1,0))","v":0},0,547273.30000000005,0,182237.93,32844.68,57617.130000000005,0,25657.08,3334.33,4388.45,379.8,4646.4000000000005,9205.17,12526.78,20099.510000000002,2895.69,19215.14,16717,10858.14,73652.67,23972.63,0,23783.010000000002,6973.21,1428.13,54754.73,562,13128.56,18713.68,0,0,41258.660000000003,0,0,-824622.85,-124485.26,0,-46103.889999999992,0,-58581,-9493,-4209.13,-3650,-26284.04,0,0,0,-22409.03,0,0,0,0,-46001,0,0,-9685.83,-995212,0,0,0,0,0,46103.889999999992,46103.889999999992]
[2128,"Capel Primary School",0,206,0,5.25,"No","Primary","200-299",{"$f":"IF(G14=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H14,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I14,1,0))","v":0},0,527541.48,0,228866.21,37974.120000000003,74617.570000000007,38282.32,62680.46,3991.14,5764.78,412,5230.32,8028.3,4185.22,3368.53,1397.08,28609.96,23827,8952.4500000000007,65723.490000000005,16626.95,0,10371.25,7696.12,2988.18,27378.690000000002,5817.84,24070.880000000001,13350.75,0,0,0,0,0,-879010.87,-90644.52,0,-42120.22,0,-49470,-10679.93,-440.93,-150,-49363.42,-16031.85,-28689.260000000002,0,-13200.52,-11534.050000000001,0,0,0,-49248,0,0,-2141.16,-1011775.61,0,0,0,0,0,42120.22,42120.22]
[2130,"Dunton Green Primary School",0,184,0,7.333333333333333,"No","Primary","100-199",{"$f":"IF(G15=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H15,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I15,1,0))","v":0},0,533601.96,0,232118.02000000002,34673.840000000004,55333.83,0,0,3883.96,6064,30833.21,4671.84,36346.43,12620.36,19250.98,381.69,28116.93,24576,11440.59,71092.430000000008,10966.18,0,11375.49,7011.35,15978.58,45543.14,1635.21,13085.32,49214.559999999998,0,0,0,0,0,-861592.87,-108600.49,0,-44190.420000000006,0,-87635,-11971.06,-15135.550000000001,-10596,-2758.75,-7367.9800000000005,-3360,-6712.2300000000005,-19353.18,-2509.4500000000003,0,0,0,-44618,0,0,-14525.83,-1014383.78,0,0,0,0,0,44190.420000000006,44190.420000000006]
[2132,"Hadlow Primary School",1,186,0,8.6666666666666661,"Yes","Primary","100-199",{"$f":"IF(G16=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H16,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I16,1,0))","v":0},0,618521.42000000004,2034.44,274617.14,42619.5,46529.090000000004,0,13743.43,4157.1099999999997,2040.6000000000001,4247,4722.6000000000004,3983.53,6102.64,6262.68,6456.91,37083.25,24326,3200.6,101579.09,6820.24,0,19247.79,6948.96,4653.34,52448.840000000004,1476.74,4916,19825.79,0,0,0,0,0,-838625.03000000014,-160994.68,0,-86012.17,0,-102545,-23186.71,-31450.010000000002,-11945.47,-14709,0,0,0,-16110.99,-2533.67,0,0,0,-36399,0,0,-14220.960000000001,-1085631.8800000001,0,0,0,0,0,86012.17,86012.17]
[2136,"Kemsing Primary School",0,180,0,6.25,"No","Primary","100-199",{"$f":"IF(G17=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H17,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I17,1,0))","v":0},0,484779.29000000004,0,185010.77,31739.5,69197.52,0,52614.31,38070.700000000004,3522.14,373.57,4570.2,1807.2,8264.64,23876.37,5240.97,25684.29,21956,11746.52,30628.880000000001,3213.54,0,19852.23,6858.89,11547.64,38544.21,5068.97,22154.18,26979.03,0,0,0,0,0,-812804.81,-79283.59,0,-40617.450000000012,0,-33465,-15980.98,-841.9,-15439.59,-17825.18,0,0,-4903.29,-8083,-30521.88,0,0,0,-46244,0,0,-1862.93,-932705.85,0,0,0,0,0,40617.450000000012,40617.450000000012]
[2137,"Leigh Primary School",0,161,0,7.25,"No","Primary","100-199",{"$f":"IF(G18=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H18,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I18,1,0))","v":0},0,486845.56,18927.37,224746.16,443.23,47582.559999999998,550,35863.51,4272.8,9141.49,334.14,6268.71,8064.75,2596.5300000000002,25352.23,4138.3,16162,12200,3210.38,81871.69,7308.7,0,11196.44,6134.8600000000006,2881.41,25589.5,10200.57,16966.23,17447.12,0,0,0,0,0,-750651.41000000015,-78097.440000000002,0,-74143.489999999991,0,-52695,-17143.36,-4159.92,-807.5,-15163.82,0,0,-13801.970000000001,-23953.25,-13204.09,0,0,0,-39878,0,0,-7466.05,-902892.34000000008,0,0,0,0,0,74143.489999999991,74143.489999999991]
[2138,"Otford Primary School",0,338,0,5.916666666666667,"No","Primary","300-399",{"$f":"IF(G19=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H19,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I19,1,0))","v":0},0,1029143.46,33143.11,201892.80000000002,35104.520000000004,73012.490000000005,0,9506.36,2313.2600000000002,1707.5,7239.07,8581.7999999999993,60676.76,8029.2300000000005,51994.239999999998,8225.09,60140.78,29440,23340.46,114841.17,8925.08,0,17944.84,12879.43,0,66769.740000000005,10480.780000000001,9936.34,24298.04,0,0,0,0,0,-1400979.9400000002,-177318.05,0,-31562.629999999997,0,-65095,-47164.73,0,-36234.090000000004,0,0,0,-21889.670000000002,-15692.800000000001,-38222.730000000003,0,0,0,-70334,0,0,-4086.76,-1609860.62,0,0,0,0,0,31562.629999999997,31562.629999999997]
[2139,"Pembury School",0,400,0,4.916666666666667,"No","Primary","400-499",{"$f":"IF(G20=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H20,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I20,1,0))","v":0},0,947453.14,48795.35,348878.98,23978.3,67105.53,0,37309.590000000004,5645.72,9319.76,14782.67,10156.08,31435.200000000001,22134.32,36693.35,9606,59173.18,47104,28381.52,134465.08000000002,26228.25,0,11231.52,14944.04,351.64,67513.5,113823.93000000001,38159.629999999997,34602.25,0,0,37084.39,0,0,-1579805.48,-277726.52,0,-41465.799999999996,0,-70585.64,-19267.86,-4325.09,-22818.41,-4943.37,0,-2565,-14424.1,-54822.700000000004,-34426.89,0,0,0,-83292,0,0,-11112.11,-1898997.8,0,0,0,0,0,41465.799999999996,41465.799999999996]
[2142,"Sandhurst Primary School",0,153,0,7.166666666666667,"No","Primary","100-199",{"$f":"IF(G21=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H21,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I21,1,0))","v":0},0,440336.83,0,208187.23,13844.18,43838.65,0,26442.240000000002,5966.99,4110.78,3056.89,3884.64,7285.5,5363.91,19051.37,4995.09,33547.090000000004,25488.510000000002,7348.12,50528.99,5764.1500000000005,0,10635.64,5716.08,4753.29,40265.200000000004,0,22747.45,21851.4,0,0,66087,0,0,-718321.88000000012,-79316.490000000005,0,-65356.419999999984,0,-52380,-15649.32,-495,0,-31059.57,-552.59,0,-22790,-8229.25,-7289.1,0,0,0,-38120,0,0,-3211.88,-862994.79,0,0,0,0,0,65356.419999999984,65356.419999999984]
[2147,"Weald Community Primary School",0,121,0,2.0833333333333335,"No","Primary","100-199",{"$f":"IF(G22=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H22,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I22,1,0))","v":0},0,441552.71,0,121052.66,22216.71,43702.090000000004,0,0,3111.44,2685.2000000000003,2302.6799999999998,3242.16,1024.25,4526.22,9124.19,5326.6,18095.490000000002,15220,3183.05,38292.04,5208.71,0,12836.74,5290.66,2319.1799999999998,20211.48,842.07,7490.1100000000006,8888.69,0,0,0,0,0,-611016.59999999986,-46388.67,0,-21260.93,0,-20370,-8202.5300000000007,-105.07000000000001,-1731.5,-16041.970000000001,0,-1200,0,-14958.69,-15958.93,0,0,0,-34864.07,0,0,0,-678666.2,0,0,0,0,2382.0300000000007,18878.900000000001,21260.93]
[2148,"Shoreham Village School",0,86,0,4.833333333333333,"No","Primary","0-99",{"$f":"IF(G23=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H23,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I23,1,0))","v":0},0,392251.09,0,98198.71,9410.81,38924.25,0,34101.65,2740.92,6398.6500000000005,178.48,2332.52,5660.71,3643.05,14371.65,1773.54,27593.350000000002,16211.26,5047.63,32484.73,8819.630000000001,0,7275.1900000000005,3521.9900000000002,5695.92,17364.010000000002,0,0,12036.89,0,0,0,0,0,-518139.31000000006,-50675.61,0,-25809.480000000003,0,-32010,-9585.18,-6100,-3635.36,-32187.39,0,0,0,-10943.300000000001,-16094.76,0,0,0,-27980,0,0,-4829.78,-594624.4,0,0,0,0,4506.6000000000004,21302.880000000001,25809.480000000003]
[2155,"Slade Primary School",0,421,8.5833333333333339,24.333333333333332,"No","Primary","400-499",{"$f":"IF(G24=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H24,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I24,1,0))","v":0},0,1228112.6000000001,12324.68,663349.53,47237.950000000004,132579.79,0,75511.77,10908.34,12333.75,12894.130000000001,10689.24,43099.61,18732.830000000002,47150.06,6159.3,60380.41,32512,8692.130000000001,101950.77,43050.720000000001,0,19121.79,15728.6,116.41,108062.74,11558.5,51616.89,26705.93,0,0,0,0,0,-1682991.71,-293350.5,-166288.63,-230823.29000000004,0,-90493,-22734.86,-13398.59,0,-59875.880000000005,-44706.53,0,-1520,-39618.32,-11210.69,0,0,0,-83452,0,0,-9081.48,-2373454.13,0,54000,112288.63,166288.63,0,230823.29000000004,230823.29000000004]
[2156,"Sussex Road Community Primary School",0,420,0,8.1666666666666661,"No","Primary","400-499",{"$f":"IF(G25=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H25,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I25,1,0))","v":0},0,1194823.78,9181.84,340959.85000000003,24217.31,94997.33,0,23932.59,9426.57,7792.54,10394.64,10663.800000000001,63883.67,14067.78,39955,3608.6,44733.94,57932,13134.82,103737.06,18958.850000000002,0,13997.59,15691.2,0,70154.650000000009,8436.8700000000008,39662.18,25896.86,0,0,15695.79,0,0,-1667373.38,-299878.52,0,-55036.91,0,-91575,-35918.86,0,-10327,-1914.03,0,0,-12944.5,0,-19499.490000000002,0,0,0,-78400,0,0,-12841.42,-2022288.8099999998,0,0,0,0,0,55036.91,55036.91]
[2161,"Boughton Monchelsea Primary School",0,204,0,17.833333333333332,"No","Primary","200-299",{"$f":"IF(G26=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H26,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I26,1,0))","v":0},0,564544.86,3064.13,338218.45,27076.87,67664.009999999995,0,48689.81,5673.45,6697.2,408,5179.5600000000004,31407.56,7145.59,32294.61,1830.1100000000001,48760.46,22580,11903.43,53195.06,16854.61,0,13201.01,7621.4400000000005,6736.92,42509.73,20360.82,24327.600000000002,10282.02,0,0,24203.4,0,0,-936468.89,-112767.36,0,-189381.37000000002,0,-60350,-10731.93,0,-51465.26,-25167.09,0,0,-1326.18,-17973.240000000002,-5211.17,0,0,0,-52796,0,0,-5970.92,-1238617.6200000001,0,0,0,0,0,189381.37000000002,189381.37000000002]
[2163,"East Farleigh Primary School",0,207,0,17.333333333333332,"No","Primary","200-299",{"$f":"IF(G27=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H27,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I27,1,0))","v":0},0,559645.66,4741.05,296547.83,41471.78,51056.71,0,9050.2000000000007,0,8187.9400000000005,414,5255.76,15553.02,2666.9500000000003,16436.38,5120.0600000000004,20003.86,16717,12778.12,90734.95,10923.16,0,3329.83,7733.52,0,40812.15,18442.5,133864.04,33908.379999999997,0,0,8000,0,0,-934461.04,-99730.42,0,-151683.56,0,-46875,-13498.93,-7753.3600000000006,-395,-12511.34,0,-995.14,0,-20026.47,-10341.02,0,0,0,-48970,0,0,-3081.05,-1185875.02,0,0,0,0,0,151683.56,151683.56]
[2164,"East Peckham Primary School",0,170,0,6.25,"No","Primary","100-199",{"$f":"IF(G28=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H28,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I28,1,0))","v":0},0,497680.35000000003,20562.8,219933.38,16574.47,50044.76,0,0,3128.19,4137.6000000000004,5490.64,4316.28,9468.2900000000009,4633.32,27050.87,22658.52,19442.64,20334.25,5271.2300000000005,27680.7,16274.92,0,16007.390000000001,6351.16,2477.7600000000002,35325.93,0,2786.58,17491.73,0,0,0,0,0,-756100.78,-94195.57,0,-53871.8,0,-39285,-13405.51,-6458.67,-494.3,-11951.2,-2705,-5550,0,-6084.5,-10940.64,0,0,0,-49962,0,0,-6458.12,-904168.15,0,0,0,0,0,53871.8,53871.8]
[2165,"Headcorn Primary School",0,386,0,12.5,"No","Primary","300-399",{"$f":"IF(G29=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H29,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I29,1,0))","v":0},0,1078373.58,0,500681.24,57268.93,107376.91,0,90003.94,11449.09,9786.7100000000009,6133,9800.52,12609.86,20648.59,36089.93,10547.03,44080.639999999999,53760,10015.280000000001,83548.61,9486.85,0,24916.14,14420.92,9408.07,81977.509999999995,0,16310,18377.760000000002,0,0,0,0,0,-1595293.5899999999,-249866.08,0,-95847.360000000001,0,-116195,-21162.65,-2407,-2407.5,-61089.18,0,-7200,-7814.84,-12828.9,-14423.25,0,0,0,-76999,0,0,-17358.96,-1941007.03,0,0,0,0,0,95847.360000000001,95847.360000000001]
[2166,"Hollingbourne Primary School",0,98,0,6.333333333333333,"No","Primary","0-99",{"$f":"IF(G30=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H30,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I30,1,0))","v":0},0,344628.57,0,117638.34,16134.48,29593.15,0,3860.03,2418.2400000000002,3155,3193.03,2488.2000000000003,87307.44,7184.83,18148.75,949.6,15331.380000000001,13723,5138.57,38044.840000000004,18737.939999999999,0,9985.0500000000011,3661.2400000000002,8321.15,18757.670000000002,0,0,10717.77,0,0,0,0,0,-541641.34000000008,-63383.46,0,-67240.599999999991,-4500,-38525,-5790,-4317.47,0,-3967.14,0,-340,-3219.76,-16501.55,-1337.91,0,0,0,-30819,0,0,-3501.38,-672265.4,0,0,0,0,0,67240.599999999991,67240.599999999991]
[2167,"Ightham Primary School",0,209,0,8.4166666666666661,"No","Primary","200-299",{"$f":"IF(G31=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H31,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I31,1,0))","v":0},0,603603.95000000007,3621.4900000000002,219985.42,19842.39,46479.360000000001,0,60429.94,452,2633.4500000000003,418,11701.27,17539.75,4324,19874.310000000001,1187.74,25172.15,22444.71,7621.18,90664.44,7945.1,0,18675.490000000002,7808.2,10890.26,37345.18,3597.2200000000003,13451.17,28792.420000000002,0,0,0,0,0,-884061.97,-95914.31,0,-67069.710000000021,0,-20305,-12349.93,0,0,-68332.67,0,-3413.2200000000003,0,-60215.91,-28766.15,0,0,0,-58269,0,0,-3108.12,-1047045.99,0,0,0,0,0,67069.710000000021,67069.710000000021]
[2168,"Lenham Primary School",0,211,0,7.583333333333333,"No","Primary","200-299",{"$f":"IF(G32=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H32,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I32,1,0))","v":0},0,613991.06000000006,420.37,203510.63,29701.02,57248.21,0,11799.41,4088.85,5151.49,3978,5357.36,4897.28,3480,20971,4646.04,32900.199999999997,18837,8445.26,45092.950000000004,18476.810000000001,0,17666.7,7573.53,2556.5700000000002,47019.55,29837.75,25122.74,40006.230000000003,0,0,16000,0,0,-900268.10999999987,-121276.85,0,-55686.66,0,-73980,-14659.58,-720,-21435.57,-12846.69,-38.800000000000004,0,0,-14961.52,-5264.02,0,0,0,-52693,0,0,-4624.95,-1077231.6199999999,0,0,0,0,0,55686.66,55686.66]
[2169,"Platts Heath Primary School",0,62,0,7.333333333333333,"No","Primary","0-99",{"$f":"IF(G33=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H33,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I33,1,0))","v":0},0,107852.19,0,139645.12,6815.22,25907.39,0,3068.52,1388.04,1733.79,3839.23,1574.16,2103.5300000000002,2219.1,711.89,1354.65,13993.12,2345,5494.71,15677.01,4594.8100000000004,0,6916.2,2316.2800000000002,165814.45000000001,16329.23,895,7830.76,11069.1,0,0,0,0,0,-387103.50000000006,-48657.3,0,-61610.310000000005,0,-28650,-8408.58,-4120,0,-4200.87,-876.36,-1000,0,-5734.5,-1677.49,0,0,0,-21248,0,0,-1707.6200000000001,-497371.11000000004,0,0,0,0,8034.2,53576.110000000008,61610.310000000005]
[2171,"Brunswick House Primary School",0,420,0,29.25,"No","Primary","400-499",{"$f":"IF(G34=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H34,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I34,1,0))","v":0},0,1106267.6100000001,12566.87,607533.07999999996,42757.05,115786.44,0,39290.33,9565.35,16912.490000000002,14517.29,10663.800000000001,29020.91,11192.69,50884.270000000004,8268.2999999999993,42994.74,74240,28601.38,107465.22,27289.65,0,37976.910000000003,15691.2,7707.9800000000005,89571,14357.36,69654.83,38668.200000000004,0,0,67627,0,0,-1785618.23,-272681.86,0,-271843.77,0,-166315,-29883.95,-2340,-7554.26,-91472.6,0,-3940.9500000000003,-7632,-34447.230000000003,-651.74,0,0,0,-65573,0,0,-11183.66,-2330143.86,0,0,0,0,0,271843.77,271843.77]
[2175,"North Borough Junior School",0,348,0,14.416666666666666,"No","Primary","300-399",{"$f":"IF(G35=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H35,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I35,1,0))","v":0},0,998636.4,0,431724.97000000003,25200.89,88618.3,0,84795.13,14821.720000000001,9327.8000000000011,4811,8835.7199999999993,8633.42,9507,20684.63,5741.7,45897.69,25860.61,11013.04,133949.20000000001,17330.080000000002,0,16855.12,13001.28,18180.38,68543.259999999995,89771.32,68097,30964.510000000002,0,0,0,0,0,-1415806.6300000001,-243002.7,0,-125733.18000000001,-1500,-153195,-49968.700000000004,-21189.279999999999,0,-114270.85,-35487.69,-2700,-22255.81,-26930.9,0,0,0,0,-19430,0,0,-19236.55,-1784542.51,0,0,0,0,0,125733.18000000001,125733.18000000001]
[2176,"Park Way Primary School",0,309,0,3.75,"No","Primary","300-399",{"$f":"IF(G36=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H36,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I36,1,0))","v":0},0,955860.46,906.29,281859.40000000002,61841.71,88180.86,0,46255.73,6343.27,25438.010000000002,618,7845.4800000000005,2303.4500000000003,4383.49,4000.4500000000003,2801.56,34076.94,38314.25,22431.45,64687.07,21808.77,0,16465.37,11544.24,5995.49,66127.58,27293.010000000002,35664.97,27886.65,0,0,6837.01,0,0,-1286472.6000000001,-276343.03999999998,0,-36302.840000000004,0,-122839,-16017.93,-3156.2400000000002,-10939.97,-12383.61,-23.54,0,0,0,-4070.9500000000003,0,0,0,-54283,0,0,-21541.260000000002,-1599118.4800000002,0,0,0,0,0,36302.840000000004,36302.840000000004]
[2185,"Mereworth Community Primary School",0,203,0,9.5833333333333339,"No","Primary","200-299",{"$f":"IF(G37=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H37,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I37,1,0))","v":0},0,528988.82999999996,0,232286.34,34546.71,70977.72,0,45558.35,5856.9800000000005,4569.1500000000005,6114,5154.12,30054.010000000002,12980.970000000001,2303.46,2984.13,32732.59,26368,12184.22,91280.39,33234.160000000003,0,21416.7,7584.04,11947.79,50123.08,2700,49192.82,13993.25,0,0,0,0,0,-897523.59,-82995.38,0,-90907.560000000012,0,-51620,-20657.88,-3652.59,-1658.74,-63674.96,-305.2,0,-5039.1500000000005,-31155.53,-34082.54,0,0,0,-52754,0,0,-8167.58,-1071426.53,0,0,0,0,0,90907.560000000012,90907.560000000012]
[2187,"Offham Primary School",0,209,0,7.666666666666667,"No","Junior","200-299",{"$f":"IF(G38=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H38,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I38,1,0))","v":0},0,639878.26,0,224815.16,34971.31,50589.51,41011.03,65450.83,6122.81,7704.05,418,5476.56,5276.84,3075.78,2912.92,1224.72,41479.64,28155.34,9670.0300000000007,53001.08,19929.87,0,25755.38,8488.24,15580.43,27237.5,1060,14468.04,79010.45,0,0,0,0,0,-901184.8,-95782.49,0,-48206.450000000012,0,-19610,-10899.86,-6520,-3430,-91718.790000000008,-21930.2,0,-83662.100000000006,-23655.71,-10819.04,0,0,0,-56698,0,0,-2312.7600000000002,-1045173.74,0,0,0,0,0,48206.450000000012,48206.450000000012]
[2188,"Plaxtol Primary School",0,101,0,1.1666666666666667,"No","Primary","100-199",{"$f":"IF(G39=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H39,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I39,1,0))","v":0},0,320041.15000000002,13110.91,101555.26000000001,963.72,29100.63,0,6774.75,3648.66,4918,2577.13,2564.4,2195.87,8322.15,13672.12,1346.23,11306.08,15219.5,4677.13,40911.86,5821.82,0,8976.85,3773.32,6556.75,16909.12,10111.960000000001,24083.350000000002,13272.32,0,0,9979,0,0,-531472.83000000007,-41858.32,0,-13285.68,0,-17460,-6757,0,-799.31000000000006,-11990.59,0,-6800,0,-12366.7,-6655.93,0,0,0,-31126,0,0,-2676.12,-586616.83000000007,0,0,0,0,1814.1600000000003,11471.52,13285.68]
[2189,"Ryarsh Primary School",0,209,0,13,"No","Primary","200-299",{"$f":"IF(G40=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H40,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I40,1,0))","v":0},0,555522.85,0,349718.14,36017.770000000004,53152.61,0,47673.29,5219.5,5499.9400000000005,418,5306.52,10229.15,5412.43,1716.02,3663.15,22520.98,17964,7626.6100000000006,58242.32,9170.74,0,14394.050000000001,7808.2,36457.97,34009.65,0,4626.67,23719.45,0,0,0,0,0,-912760.79999999981,-92834.31,0,-105285.25,0,-32078,-9542,0,0,-38372.120000000003,-1528.56,0,0,-20848.18,-26734.600000000002,0,0,0,-45127,0,0,-2112.2600000000002,-1110880.3599999999,0,0,0,0,0,105285.25,105285.25]
[2190,"Shipbourne School",0,60,0,7.333333333333333,"No","Primary","0-99",{"$f":"IF(G41=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H41,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I41,1,0))","v":0},0,242449.99,0,111980.34,0,28051.040000000001,0,0,809.72,2655.4,2707.33,1523.4,2049.21,2442.4900000000002,12639.36,1127.95,10623.52,6737,1598.38,51734.520000000004,18687.600000000002,0,5029.66,2241.6,2097.4700000000003,11873.39,769,1551.67,9299.82,0,0,0,0,0,-365398.44000000006,-35057.300000000003,0,-80117.66,0,-16005,-10614.300000000001,-385,0,-3048.62,0,0,0,-8574.77,-8000,0,0,0,-27625,0,0,-3108.12,-480573.4,0,0,0,0,17668.100000000002,62449.56,80117.66]
[2192,"Staplehurst School",0,404,0,13.333333333333334,"No","Primary","400-499",{"$f":"IF(G42=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H42,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I42,1,0))","v":0},0,1055531.44,480,452353.9,32424.32,122245.31,0,96433.49,10986.54,13268.95,8244.9500000000007,8479.92,24279.88,5098.6400000000003,54972.91,7091.51,67671.199999999997,39936,16048.79,104502.34,25013.18,0,18443.2,16870.96,7263.85,88206.75,17600.350000000002,71868.69,32741.21,0,977.95,0,0,0,-1611592.5899999999,-262363.51,0,-156694.81,0,-120385,-53446.99,0,-7421.9400000000005,-53267.130000000005,-26372.260000000002,0,-13500.380000000001,-19333,-4228.7,0,0,0,-89288,0,0,-8403.2800000000007,-2030650.91,0,0,0,0,0,156694.81,156694.81]
[2193,"Sutton Valence Primary School",0,207,0,6.5,"No","Primary","200-299",{"$f":"IF(G43=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H43,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I43,1,0))","v":0},0,524369.22,0,159762.14000000001,15985.84,103213.34,29030.06,23703.23,9056.8700000000008,7660.81,414,5255.76,99000.31,22000.98,20641.73,1884.51,30589.350000000002,19835,7129.32,69788.69,10133.17,0,19474.43,7733.52,2177.9299999999998,39843.22,53196.9,11031.28,14583.880000000001,0,0,0,0,0,-900237.52,-107052.4,0,-39033.040000000001,0,-67625,-18177.580000000002,-5300,-1931,-52317.98,-32063.34,0,-5987.87,-20999.68,-9081.4,0,0,0,-50973,0,0,-8484.39,-1046322.9600000001,0,0,0,0,0,39033.040000000001,39033.040000000001]
[2226,"Eastling Primary School",0,104,0,5.5,"No","Primary","100-199",{"$f":"IF(G44=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H44,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I44,1,0))","v":0},0,385376.12,20102.490000000002,116942.78,24814.68,43551.98,0,10217.67,2409.41,6570,3544.2000000000003,2810.52,5102.16,1496.53,2150.31,2922.06,17698.39,14222,7977.4800000000005,45518.66,8876.39,0,10103.5,4565.4400000000005,3214.65,19839.920000000002,0,4208.04,13870.12,0,0,1397.45,0,0,-557003.19000000006,-59713.72,0,-45091.130000000005,0,-24355,-28653.9,-4299,-8395.15,0,0,0,-2572.33,-8444.5,-7180.28,0,0,0,-30261,0,0,-1517.28,-661808.04,0,0,0,0,157.73999999999998,44933.390000000007,45091.130000000005]
[2227,"Ethelbert Road Primary School",0,210,0,6.166666666666667,"No","Primary","200-299",{"$f":"IF(G45=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H45,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I45,1,0))","v":0},0,594129.64,5936.2300000000005,217462.23,23170.46,48993.31,0,45300.36,4649.04,5330.5,420,5502,3567.03,3345.65,2277.13,2100.38,9601.01,11477,4992.07,60603.41,4687.17,0,13305.42,8525.64,6906.1,34464.370000000003,0,5691.16,40286.300000000003,0,0,7551.43,0,0,-869438.59,-93655.41,0,-57278.540000000023,0,-35550,-13586.58,-26783,-250,-28795.11,0,0,-8961.44,-16150,-3118,0,0,0,-55885,0,0,-1672.6000000000001,-1020372.54,0,0,0,0,0,57278.540000000023,57278.540000000023]
[2228,"Davington Primary School",0,409,0,5.166666666666667,"No","Primary","400-499",{"$f":"IF(G46=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H46,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I46,1,0))","v":0},0,1178734.58,41035.090000000004,442347.06,31599,93304.960000000006,64989.93,101319.82,10133.58,10198.960000000001,8353.34,10639.56,37140.03,20168.59,39400.879999999997,9221.17,70007.790000000008,39424,18308.43,109735.42,16990.79,0,27084.959999999999,16300.28,15106.02,92873.19,9244,14329.44,15733,0,0,0,0,0,-1624455.93,-286761.90000000002,0,-48028.590000000004,0,-125780,-29799.88,-1800,-3353.31,-114807.64,-89166.27,-7920,-6657.97,-34649,-3887.89,0,0,0,-83077,0,0,-20470.21,-1959246.4200000002,0,0,0,0,0,48028.590000000004,48028.590000000004]
[2231,"Lower Halstow School",0,186,0,15.333333333333334,"No","Primary","100-199",{"$f":"IF(G47=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H47,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I47,1,0))","v":0},0,543053.67000000004,0,299514.44,18916.310000000001,59877.120000000003,0,0,3982.6800000000003,8663.99,11371.24,4807.5600000000004,66950.61,17018.170000000002,11286.07,3406.48,16132.78,20833,6894.8600000000006,70036.710000000006,10906.17,0,15316.59,7288.92,0,27172.57,32519.56,0,23664.5,0,0,0,0,0,-848783.4,-96624.99,0,-108294.06999999999,0,-35905.950000000004,-11176.79,-69313.59,-2224.54,-627.55000000000007,0,-16704,0,-13893.58,-32281.600000000002,0,0,0,-49959,0,0,-4905.42,-1053702.46,0,0,0,0,0,108294.06999999999,108294.06999999999]
[2239,"Rodmersham Primary School",0,113,0,8.75,"No","Primary","100-199",{"$f":"IF(G48=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H48,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I48,1,0))","v":0},0,377930.33,0,175820.72,7025.06,19090.21,0,20228.16,3604.83,5410.72,226,2954.16,5829.09,6188.24,735.78,621.37,5045.7700000000004,3498.73,24548.49,40633.620000000003,13061.89,0,12417.15,4561.72,2465.6799999999998,25299.920000000002,0,18648.66,7334.53,0,0,0,0,0,-555783.26,-47319.1,0,-112167.86000000002,0,-6895,-5510,-720,0,-8812.99,-2190.11,0,-33186.520000000004,-11618.06,-1996.81,0,0,0,-35541,0,0,-2038.7,-715270.22,0,0,0,0,10461.330000000002,101706.53000000001,112167.86000000002]
[2245,"Rose Street School",16,390,0,15,"Yes","Primary","300-399",{"$f":"IF(G49=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H49,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I49,1,0))","v":0},0,1117740.3700000001,0,567069.64,131396.81,191912.12,0,131563.6,8839.3700000000008,18692.600000000002,780,10012.200000000001,28002.2,5930.3,10191.5,7678.26,64845.29,79872,12665.91,148408.05000000002,33146.080000000002,0,17428.580000000002,15010.44,560,102545.74,131311,23273.279999999999,49909.11,0,0,15000,0,0,-1813340.37,-548911.48,0,-104830.23,0,-355445.46,-34855.93,-1700,0,-8684.2199999999993,0,0,-8029.08,-5250,-3866.2000000000003,0,0,0,-36982,0,0,-24520.959999999999,-2467082.08,0,0,0,0,0,104830.23,104830.23]
[2254,"Canterbury Road Primary School",0,207,0,10.166666666666666,"No","Primary","200-299",{"$f":"IF(G50=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H50,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I50,1,0))","v":0},0,598281.75,0,303465.87,41209.15,74615.180000000008,0,49153.68,15763.37,4204.5,492.7,4615.4000000000005,40236.74,6765.82,6189.8,1906.1000000000001,24973.190000000002,29952,12704.62,67752.88,19748.189999999999,0,13224.85,8073.4800000000005,0,40652.1,7039.6,944.04,32675.54,0,0,0,0,0,-908867.03,-200528.62,0,-54674.59,0,-101460,-11676.93,-6550,0,-10189.6,0,-7080,-516.12,-10583.5,-2252.69,0,0,0,-32976,0,0,-6384.17,-1164070.24,0,0,0,0,0,54674.59,54674.59]
[2258,"Blean Primary School",0,430,0,13.416666666666666,"No","Primary","400-499",{"$f":"IF(G51=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H51,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I51,1,0))","v":0},0,1108065.8,0,571021.11,120153.59,141389.95000000001,0,116610.3,13095.54,10414.99,19920.920000000002,10917.72,6599.99,4914.54,2677.65,9132.27,62478.340000000004,37632,20371.87,105078.3,8702.64,0,14110.61,16064.84,21701.850000000002,72303.740000000005,2581.8000000000002,11532.050000000001,36915.129999999997,0,0,25547.170000000002,0,0,-1667475.21,-316654.88,0,-94878.730000000025,0,-56700,-18825.93,-18234.03,-10242.5,-185830.62,0,-5230,-20188,-29444.59,-14925.34,0,0,0,-96514,0,0,-9084.380000000001,-2079008.82,0,0,0,0,0,94878.730000000025,94878.730000000025]
[2263,"Herne Bay Infant and Nursery School",29,266,0,9.25,"Yes","Primary","200-299",{"$f":"IF(G52=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H52,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I52,1,0))","v":0},0,775854.86,34035.949999999997,441234.82,56338.43,79720.31,0,52172.35,10037.9,9034.23,7868.78,6924.3600000000006,12835.550000000001,2018.92,32144.37,3147.35,35624.92,18363.2,9799.8000000000011,30781.420000000002,17994.37,0,23080.850000000002,10536.16,2382.98,93331.8,0,32098.62,31745.5,0,0,51462.71,0,0,-1266146.4300000002,-236185.65,0,-102486.01,0,-138005,-22372.65,-1450,0,-23572.59,-4750,-7020,-457.87,-1884.5,-5287.03,0,0,0,-79638,0,0,-9900.5400000000009,-1604818.09,0,0,0,0,0,102486.01,102486.01]
[2265,"Hoath Primary School",0,103,0,4.416666666666667,"No","Primary","100-199",{"$f":"IF(G53=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H53,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I53,1,0))","v":0},0,283938.15000000002,2182.63,159268.53,7654.62,37051.57,0,3778.52,2262.0100000000002,3482.82,4933.1900000000005,2785.08,1903.94,4349.59,7042.9000000000005,6562.09,11458.15,16498,3744.89,27359.83,7082.3,0,13261.5,4528.04,636.87,18616.82,0,67838.73,15639.710000000001,0,0,0,0,0,-509080.52999999991,-62406.43,0,-38333.269999999997,0,-29795,-5584,-5432.97,0,-35986.94,-2.58,0,0,-8903.5,-2000,0,0,0,-32894,0,0,-2503.16,-609820.23,0,0,0,0,0,38333.269999999997,38333.269999999997]
[2268,"Westmeads Community Infant School",1,150,0,15.416666666666666,"Yes","Primary","100-199",{"$f":"IF(G54=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H54,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I54,1,0))","v":0},0,481362.59,0,155771.76999999999,49300.639999999999,47668.17,40797.270000000004,62702.23,4153.76,6771.34,300,753.84,15008.470000000001,11711.85,2640.4,1548.78,24957.84,19711,4581.84,36402.450000000004,9438.31,0,10709.48,5979.24,130.75,18848.93,0,9737,46387.54,0,0,0,0,0,-727508.82,-82517.78,0,-84062.13,0,-42615,-20361.36,-21984.77,-0.49,-42241.85,0,0,0,-3562.31,-4247.32,0,0,0,-73514,0,0,-6478.76,-894088.73,0,0,0,0,0,84062.13,84062.13]
[2269,"Whitstable Junior School",0,231,0,15.333333333333334,"No","Primary","200-299",{"$f":"IF(G55=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H55,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I55,1,0))","v":0},0,691452.01,0,356072.27,54449.04,61264.39,0,0,733.81000000000006,5350.6900000000005,4825.6000000000004,6035.16,11871.64,528.99,3587.59,2884.68,38738.550000000003,4465.17,8013.5,81244.97,3395,0,15394.87,9310.2000000000007,334.40000000000003,23458.79,14332.45,22827.010000000002,38670.75,0,1067.3,45316.160000000003,0,0,-996005.6100000001,-152513.25,0,-154038.22,0,-112715,-19552.25,-4327.18,-45315.44,-733.66,0,-495,-4071.71,-30421.5,-7776.92,0,0,0,-18408,0,0,-18446.46,-1302557.08,0,0,0,0,0,154038.22,154038.22]
[2270,"Aldington Primary School",0,191,0,3,"No","Primary","100-199",{"$f":"IF(G56=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H56,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I56,1,0))","v":0},0,490781.83,0,227070.61000000002,10461.67,46057.090000000004,0,16439.14,3403.6,5134.0600000000004,1992,4849.4400000000005,8577.880000000001,7251.56,15976.16,3930.14,14313.44,29952,5086.38,45224.32,10849.74,0,10955.19,7135.72,2417.2200000000003,33985.120000000003,22359,17589.760000000002,28649.37,0,0,0,0,0,-825578.85,-87189.63,0,-17786.639999999996,0,-42328,-11473.93,-12455.2,-11696.12,0,0,0,0,-11986.45,-8466.09,0,0,0,-46051.66,0,0,-6036.66,-930555.12,0,0,0,0,0,17786.639999999996,17786.639999999996]
[2275,"Victoria Road Primary School",0,211,0,11.583333333333334,"No","Primary","200-299",{"$f":"IF(G57=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H57,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I57,1,0))","v":0},0,558880.54,2024.27,299700.21000000002,22995.93,97543.82,0,55145.279999999999,10663.42,12442,3935.65,928.44,14533.98,2091.7400000000002,18169.29,0,14547.59,15095,5263.54,57820.5,5504.28,0,21990.86,7883,1397.69,57495.05,3401,32116.030000000002,30783.279999999999,0,0,21454.95,0,0,-911399.0900000002,-139253.63,0,-74957.500000000015,0,-85754,-13941.93,-9009.130000000001,0,-19749.53,-13449.4,-600,-4705.51,-27211.3,-2899.86,0,0,0,-49518,0,0,-12212.72,-1125610.2200000002,0,0,0,0,0,74957.500000000015,74957.500000000015]
[2276,"Willesborough Infant School",0,344,0,5.75,"No","Infant","300-399",{"$f":"IF(G58=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H58,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I58,1,0))","v":0},0,978289.73,3288.4500000000003,404719.66000000003,57948.3,88884.71,0,139094.28,2261.56,6996.1900000000005,688,8734.08,4537.57,8565,4683.2,14286.59,49450.12,23079,16339.25,38140.9,5093.88,0,17299.88,12966.7,5360.12,133912.54999999999,2830,45213.87,19328.18,0,0,0,0,0,-1366513.73,-220960.54,0,-42381.51,0,-76550,-27675.440000000002,0,0,-197538.25,0,0,-13406.68,-3079.39,-3759.89,0,0,0,-137333,0,0,-4943.43,-1629855.78,0,0,0,0,0,42381.51,42381.51]
[2278,"Bethersden Primary School",0,135,0,6,"No","Primary","100-199",{"$f":"IF(G59=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H59,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I59,1,0))","v":0},0,500965.07,3060.06,187094.58000000002,9186.16,44127.85,0,17349.79,3902.23,3431,2420.27,3427.6800000000003,9155.7199999999993,3676.56,15975.51,1484.65,17221.62,10978,3996.9500000000003,28717.77,5022.05,0,11943.800000000001,5043.6000000000004,1640.25,32150.71,22979.100000000002,20464.12,17406.38,0,0,8182.06,0,0,-651408.01000000013,-67574.59,0,-53408.700000000004,0,-50270,-8521.93,-27030,0,-10541.050000000001,-8224.85,0,-46032.53,-8437.2100000000009,-9684.44,0,0,0,-37908,0,0,-3478.28,-772391.3,0,0,0,0,0,53408.700000000004,53408.700000000004]
[2279,"Brook Community Primary School",0,75,0,5.833333333333333,"No","Infant","0-99",{"$f":"IF(G60=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H60,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I60,1,0))","v":0},0,302339.75,0,137286.17000000001,225.29,40110.42,0,12853.01,687.84,4026.5,150,1904.28,7502.6100000000006,2152.65,73.98,1450.7,10200.870000000001,8608,3805.98,20911.3,9765.23,0,7030.07,2802,2382.6799999999998,13510.48,1969,14424.76,17554.52,0,0,57.65,0,0,-460206.32999999996,-30351.200000000001,0,-37975.180000000008,0,-19190,-4420,-4987.0200000000004,0,-13376.1,-6058.07,0,0,-5152,-2567.87,0,0,0,-25899,0,0,-2415.06,-528532.71,0,0,0,0,17047.830000000002,20927.350000000002,37975.180000000008]
[2280,"Challock Primary School",0,207,0,6.416666666666667,"No","Junior","200-299",{"$f":"IF(G61=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H61,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I61,1,0))","v":0},0,606733.16,2687.23,206401.6,29207.08,63344.450000000004,0,24393.350000000002,60,4894.4400000000005,4947.72,5255.76,8874.4,9352.59,11225.550000000001,4777.46,21826.93,19711,7107.04,55251.93,11221.86,0,10931.29,7733.52,4729.3900000000003,41575.71,0,23017.5,13387.84,0,0,0,0,0,-871199.01,-90830.07,0,-36590.679999999993,0,-29010,-13539.58,-1559.71,0,-7655.89,-156,-9026.09,0,-32031.27,-1632.32,0,0,0,-52081,0,0,-2280.4500000000003,-998619.76,0,0,0,0,0,36590.679999999993,36590.679999999993]
[2282,"Great Chart Primary School",0,422,0,21.416666666666668,{"$f":"IF(C62=0,\"No\",\"Yes\")","v":"No"},"Primary","400-499",{"$f":"IF(G62=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H62,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I62,1,0))","v":0},{"$f":"IF(SUM(J62:L62)=3,1,0)","v":0},1154761.3900000001,6485.1500000000005,615606.04,107491.83,127513.89,0,38136.910000000003,10080.550000000001,6453.01,7059.08,1856.76,10894.03,5213.17,3273.39,6210,32328.25,38656,15086.92,61533.24,23327.57,0,28956.21,15765.880000000001,2044.32,125767.7,358,38326.800000000003,16058.68,0,0,0,0,0,{"$f":"BQ62-AV62-AW62-AX62","v":-1678094.2200000002},-287727.48,{"$f":"-BU62","v":0},{"$f":"-BX62","v":-170290.81000000003},0,-122089.5,-18784,-3660,-6565,-37660.800000000003,-44515.83,-691.2,0,-16934.47,-19623.939999999999,0,0,0,-87837,0,0,-19767.91,-2136112.5100000002,0,0,0,{"$f":"SUM(BR62:BT62)","v":0},0,170290.81000000003,{"$f":"SUM(BV62:BW62)","v":170290.81000000003}]
[2285,"Mersham Primary School",0,177,0,4.666666666666667,"No","Primary","100-199",{"$f":"IF(G63=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H63,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I63,1,0))","v":0},0,495946.08,1213.6400000000001,167564.47,26751.100000000002,60459.020000000004,0,17935.62,1197.95,3964.3,2180.66,4494,6355.75,3856.3,13957.78,1627.33,24837.13,7859,9015.32,49198.21,10314.469999999999,0,11612.76,6612.72,1352.5,43097.54,36449.879999999997,34872.75,13119.02,0,0,0,0,0,-760549.10000000009,-93237.34,0,-31374.44999999999,0,-42195,-20937.62,0,-150,-45510.79,-11611.35,0,-7812.83,-26199.8,-6773.72,0,0,0,-35284,0,0,-2756,-885160.89,0,0,0,0,0,31374.44999999999,31374.44999999999]
[2289,"Smeeth Community Primary School",0,123,0,3.75,"No","Primary","100-199",{"$f":"IF(G64=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H64,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I64,1,0))","v":0},0,359247.49,688.73,86197.73,11331.87,43477.520000000004,0,22492.260000000002,822.48,2600,2554.8200000000002,3123,7014.29,7065.91,14486,2493.9,22947.31,14845,5314.46,29466.59,14020.86,0,4593.05,4595.28,2142.4700000000003,20511.12,11465.84,21865.64,16768.07,0,0,0,0,0,-572497.29,-41628.35,0,-21472.34,0,-22900,-6812,-720,-5250,-8995.4500000000007,-30,0,-400,-12392,-2216.65,0,0,0,-34694,0,0,-2413.96,-635597.98,0,0,0,0,6430.2000000000007,15042.14,21472.34]
[2298,"Hawkinge Primary School",0,400,0,10.083333333333334,"No","Infant","400-499",{"$f":"IF(G65=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H65,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I65,1,0))","v":0},0,1080981.23,11084.75,458514.14,24233.87,58848.94,0,60999.96,3503.32,12316.300000000001,4299,10156.08,29794.14,17160.47,32360.32,5375.59,65511.85,8243,10000,155526.43,21020.2,0,17540.420000000002,14944.04,0,96517.540000000008,0,0,33416.080000000002,0,0,0,0,0,-1560032.7999999998,-264507.59999999998,0,-105703.51999999999,0,-135168.88,-18084,-7136.39,0,-9431.5,-22415.22,0,-15638.800000000001,-12935,0,0,0,0,-82771,0,0,-7983.46,-1930243.92,0,0,0,0,0,105703.51999999999,105703.51999999999]
[2300,"Sellindge Primary School",0,141,0,8.25,"No","Primary","100-199",{"$f":"IF(G66=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H66,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I66,1,0))","v":0},0,518262.18,0,165355.72,24509.77,39234.35,0,18802.77,3585.83,1929.97,1733.77,3579.96,2957.03,2640,11720.15,2465.08,29051.08,17216,3545.48,42825.120000000003,19717.98,0,14209.89,5267.76,5811.81,50837.4,9260,18161.71,10988.960000000001,0,0,0,0,0,-701242.77,-59081.98,0,-54413.320000000007,0,-30215,-17163.95,-2600.25,-2655.8,-32792.340000000004,-11570.74,-700,0,-10188.630000000001,-6036.97,0,0,0,-47629,0,0,-3032.82,-814738.07000000007,0,0,0,0,665.55,53747.770000000004,54413.320000000007]
[2312,"River Primary School",0,410,9.5,10.333333333333334,"No","Primary",{"$f":"IFERROR(VLOOKUP($D67,$D$256:$F$261,3,TRUE),0)","v":"400-499"},{"$f":"IF(G67=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H67,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I67,1,0))","v":0},0,1210588.2,18163.91,485302.84,36563.230000000003,118491.08,0,23088.37,9251.7100000000009,9782.7100000000009,834.14,10409.880000000001,28939.55,9330.7000000000007,44639.26,8418.8700000000008,41228.46,47136.5,9616.84,110069.57,25689.86,0,15207.83,15317.56,16835.64,76857.600000000006,6438.5,24703.010000000002,33979.06,0,0,10000,0,0,-1633821.2399999995,-276753.12,-133736.18,-102986.30999999998,0,-114045,-22944.100000000002,-300,-1826.25,-26811.24,0,-2396.3200000000002,0,-36989.550000000003,-9473.75,0,0,0,-70306.2,0,0,-13144.74,-2147296.8499999996,7999.9999999999991,72000,53736.180000000008,133736.18,0,102986.30999999998,102986.30999999998]
[2318,"Langdon Primary School",0,84,0,3.0833333333333335,"No","Primary","0-99",{"$f":"IF(G68=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H68,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I68,1,0))","v":0},0,373173.54,8362.7800000000007,95197.05,26087.279999999999,30280.34,0,11319.24,3122.15,5442.33,2181.9299999999998,3569.42,4567.8500000000004,2409.3200000000002,1212,1462.58,5406.45,4990,11483.76,18574.34,4649.5200000000004,0,9742.48,3818.28,4290.8599999999997,18979.82,0,8395.7900000000009,14370.62,0,0,17484.75,0,0,-482552.39000000007,-53028.22,0,-24037.560000000005,0,-27555,-18242.88,-4720,0,-12736,-131.28,-1847.08,-1332,-3137.44,-976.82,0,0,0,-32579,0,0,-4281.88,-559618.17000000004,0,0,0,0,1568.6999999999998,22468.860000000004,24037.560000000005]
[2320,"Eythorne Elvington Community Primary School",0,102,0,7.75,"No","Primary","100-199",{"$f":"IF(G69=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H69,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I69,1,0))","v":0},0,397079.76,7745.28,165373.51999999999,33770.449999999997,72137.27,0,11091.72,5214.17,7974.58,1857,2589.84,12621.2,6682.41,1925.25,3369.09,29789.81,17340,6080.3,41658.239999999998,3900.84,0,21336.98,3810.7200000000003,4646.74,32779.370000000003,1042.25,30234.78,12440.36,0,0,6334.9800000000005,0,0,-573888.48,-82415.509999999995,0,-73071.92,0,-77440,-7110,-1809.2,0,-78625.040000000008,0,-10041.35,0,-11819,-2851.83,0,0,0,-26562,0,0,-15817.4,-729375.91,0,0,0,0,0,73071.92,73071.92]
[2321,"Lydden Primary School",0,76,0,4.416666666666667,"No","Primary","0-99",{"$f":"IF(G70=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H70,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I70,1,0))","v":0},0,313463.76,3159.4500000000003,109096.3,9580.06,30449.73,0,20314.34,2285.5100000000002,1262.6000000000001,152,1929.72,18529.080000000002,8678.31,9864.14,1144.03,12654.28,12974,3947.3,35850.379999999997,15295.52,0,7466.57,2839.4,1681.8,15239.43,0,48,11069.73,0,0,32150.47,0,0,-431479.6,-43924.38,0,-38842.400000000001,0,-12715,-5221,0,-225.86,-15362.06,0,-6351.4800000000005,0,-6050.51,-1087.8,0,0,0,-28642,0,0,-3013.64,-514246.38,0,0,0,0,6698.0000000000009,32144.400000000001,38842.400000000001]
[2322,"Preston Primary School",0,115,0,3.5,"No","Primary","100-199",{"$f":"IF(G71=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H71,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I71,1,0))","v":0},0,376926.31,4842.4800000000005,162815.01999999999,3140.04,33708.629999999997,0,23021.73,3344.65,4039.42,230,2919.84,9214.14,11188.300000000001,18917.650000000001,2386.7400000000002,13983.77,17964,5819.4400000000005,61381.440000000002,13436.62,0,5025.3500000000004,4573.54,1137.1000000000001,21114.73,0,390,8649.68,0,0,0,0,0,-572179.09,-51590.98,0,-20018.800000000003,0,-25050,-6918.93,-2325.6799999999998,0,-25234.33,0,0,-13519.5,-18626.510000000002,-4810.72,0,0,0,-35022,0,0,-4086.26,-643788.87,0,0,0,0,2382.7199999999998,17636.080000000002,20018.800000000003]
[2326,"Wingham Primary School",0,195,0,9.1666666666666661,"No","Primary","100-199",{"$f":"IF(G72=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H72,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I72,1,0))","v":0},0,566927.85,7016.24,247956.34,10728.79,54672.36,0,48982.880000000005,6453.42,3251.17,390,4951.08,15212.91,5222.7300000000005,33283.93,3268.98,28839.78,31232,8832.8700000000008,65684.86,33313.26,0,3420.15,7720.34,5001.58,36110.14,0,450,11445.74,0,0,0,0,0,-864431.37,-90111.85,0,-83713.789999999994,0,-53115,-9395,-5265.59,-20.100000000000001,-61367.55,0,0,-3073.52,-17300.689999999999,-3299.2000000000003,0,0,0,-43883,0,0,-8421.4600000000009,-1038257.01,0,0,0,0,0,83713.789999999994,83713.789999999994]
[2328,"St Mildreds Primary Infant School",0,270,0,14.166666666666666,"No","Primary","200-299",{"$f":"IF(G73=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H73,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I73,1,0))","v":0},0,700478.69000000006,0,387955.82,76105.53,88502.24,48526.66,51143.31,1622.93,9048.880000000001,5950.68,6855.3600000000006,21927.72,997.86,2519.98,2193,25606.28,24950,8425.9699999999993,49864.93,10853.17,0,32711.850000000002,10087.200000000001,4309.17,84326.98,14971.81,4727.08,45977.090000000004,0,0,7590,0,0,-1123832.73,-190424.37,0,-70200.37999999999,0,-88375,-26057.440000000002,-24647.14,-1176.31,-43930.6,-2505.7000000000003,0,-3443.17,-1906.91,-11790.56,0,0,0,-102084,0,0,-13998.12,-1384457.48,0,0,0,0,0,70200.37999999999,70200.37999999999]
[2329,"Callis Grange Nursery & Infant School",16,258,0,3.5833333333333335,"Yes","Primary","200-299",{"$f":"IF(G74=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H74,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I74,1,0))","v":0},0,744584.63,0,301746.17,42362.73,82124.62,0,36533.450000000004,5776.46,3769.39,6087.45,6665.04,10590.53,3503.6800000000003,54789.25,5937.22,32984.300000000003,49664,11517.16,29009.53,19438.310000000001,0,22351.53,10096.44,878.26,88562.2,0,7621.96,45749.79,0,0,35000,0,0,-1188485.54,-164985.35999999999,0,-32554.730000000003,0,-106057,-20823.650000000001,-6015.05,-1001.84,-26537.58,0,0,-5549.36,0,0,0,0,0,-80041,0,0,-14389.25,-1386025.63,0,0,0,0,0,32554.730000000003,32554.730000000003]
[2337,"St Crispins Community Primary Infant School",0,253,0,9.0833333333333339,"No","Primary","200-299",{"$f":"IF(G75=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H75,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I75,1,0))","v":0},0,709004.53,12359.12,324817.75,55875.41,78542.150000000009,0,107900.18000000001,6427.8,7311.08,5393.14,8157.72,17262.650000000001,2383.96,2165.21,1665.07,41335.33,23097.46,17875.34,45292.840000000004,14878.37,0,14583.65,9452.1200000000008,13255.300000000001,76466.8,29583.06,6050,27963.170000000002,0,0,10000,0,0,-1059890.1000000001,-185575.16,0,-94417.949999999983,0,-104530,-18769.650000000001,-2090,0,-38991.69,-1257.1200000000001,-10086.030000000001,-13740.24,-522,-4723.8,0,0,0,-68658,0,0,-16176.56,-1339883.21,0,0,0,0,0,94417.949999999983,94417.949999999983]
[2340,"Ellington Infant School",0,125,0,9,"No","Primary","100-199",{"$f":"IF(G76=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H76,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I76,1,0))","v":0},0,450033.81,0,211932.58000000002,46593.96,68210.710000000006,0,48378.16,3418.4900000000002,2264.25,12553.4,2967.96,5313.62,2410.2400000000002,3383.86,4309.72,24485.24,19336.25,2650.08,20453.150000000001,4650.6400000000003,0,8526.2000000000007,4527.29,19747.75,59744.73,0,19769.64,13034.58,0,0,0,0,0,-614512.14,-149175.56,0,-101624.13000000002,0,-82880,-12718.93,0,-2525,-35165.440000000002,-753.1,-1600,0,-1855.99,0,0,0,0,-45097,0,0,-11712.93,-865311.83,0,0,0,0,0,101624.13000000002,101624.13000000002]
[2345,"Priory Infant School",0,159,0,14.166666666666666,"No","Primary","100-199",{"$f":"IF(G77=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H77,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I77,1,0))","v":0},0,487596.52,734.2,287651.65000000002,53785.94,39785.89,0,88836.930000000008,5576.78,4739.92,318,4037.04,3731.25,5575.4400000000005,734.36,2428.42,25518.54,30976,10217.08,22738.14,4694.1400000000003,0,15946.61,5940.24,10323.93,54872.23,5919.62,4530.8,30729.600000000002,0,0,2152,0,0,-751526.31999999983,-158062.81,0,-75829.06,0,-77220,-17445.650000000001,0,0,-16932.52,0,-8083.79,0,0,-8622.76,0,0,0,-53855,0,0,-11537.710000000001,-985418.19,0,0,0,0,0,75829.06,75829.06]
[2431,"Shears Green Junior School",0,484,0,11.5,"No","Primary","400-499",{"$f":"IF(G78=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H78,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I78,1,0))","v":0},0,1261704.72,9208.52,567649.34,58134.55,134678.59,48625.9,120351.91,695.80000000000007,16511.88,23489,12288.84,19860.580000000002,7681.4400000000005,51238.62,12161.57,47857.11,21760,10045.44,123322.8,10878.17,0,17211.98,18082.28,2146.27,33493.56,0,34426.840000000004,31000.46,0,0,0,0,0,-1893963.1,-328068.95,0,-77481.319999999992,0,-193647.68,-25899.86,-4672.18,-4890.3500000000004,-30832.36,-57725.99,-16360,-7148.46,-18144.48,-9371.880000000001,0,0,0,-20793,0,0,-33215.42,-2299513.37,0,0,0,0,0,77481.319999999992,77481.319999999992]
[2434,"West Minster Primary School",39,462,15,23,"Yes","Primary","400-499",{"$f":"IF(G79=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H79,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I79,1,0))","v":0},0,1416854.53,0,812694.79,134325.41,200091.30000000002,0,148428.92000000001,10743.24,22592.31,924,11934,98514.96,2998.82,17566.810000000001,5172,75634.81,80384,24031.24,124241.36,30905.79,0,24173.73,18075.48,560,131409.45000000001,96927.84,15090.77,87408.27,0,0,0,0,0,-2158707.0099999998,-561616.17000000004,-207768.16000000003,-149662.89000000001,0,-401999,-30431.86,-700,-350,-20405.010000000002,0,0,-2361.34,-5010,-3793.7200000000003,0,0,0,-35710,0,0,-29273.83,-3077754.23,32000,114000,61768.160000000018,207768.16000000003,0,149662.89000000001,149662.89000000001]
[2454,"Aycliffe Community Primary School",0,89,0,11.833333333333334,"No","Primary","0-99",{"$f":"IF(G80=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H80,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I80,1,0))","v":0},0,381298.56,9056.5400000000009,246559.4,26716.49,54813.54,0,10770.59,24021.7,3796.4,5982.01,2259.7200000000003,9221.84,5240.7300000000005,2374.12,1180.55,30466.34,24451,4871.45,23323.84,11742.82,0,5179.03,3325,3129.52,24068.350000000002,534,20531.100000000002,15140.14,0,0,16165.27,0,0,-537014.75,-112948.03,0,-110423.27000000002,0,-82890,-9906.33,-8152.08,-12.5,-25755.850000000002,0,-11585.42,0,-7513.5,-840.94,0,0,0,-24475,0,0,-5152.22,-760386.05,0,0,0,0,0,110423.27000000002,110423.27000000002]
[2459,"Riverhead Infant School",0,265,0,5.666666666666667,"No","Primary","200-299",{"$f":"IF(G81=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H81,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I81,1,0))","v":0},0,769042.32000000007,0,355376.89,12930.5,107359.40000000001,42778.29,138434.58000000002,8008.97,9934.64,549.98,6728.4000000000005,5727.33,2727.4900000000002,39633.129999999997,4704.84,30119.61,44544,11633.77,28646.34,9317.93,0,12046.2,10097.85,23119.88,78516.28,14900,16817,25826.690000000002,0,0,0,0,0,-1131070.3800000001,-117018.32,0,-55497.67,0,-17415,-15006.65,-2245.94,-8931,-222663.36000000002,-1244.2,0,0,0,-34854.82,0,0,0,-138156,0,0,-1548.26,-1303586.3700000001,0,0,0,0,0,55497.67,55497.67]
[2465,"Claremont Primary School",0,438,0,9.4166666666666661,"No","Primary","400-499",{"$f":"IF(G82=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H82,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I82,1,0))","v":0},0,1205113.02,6616.4000000000005,411722,50859.47,129471.68000000001,0,47472.99,13822.98,6450.4400000000005,8919.31,11120.880000000001,19181.03,15996.12,32955.699999999997,21468.03,39818.800000000003,38656,15707,116809.34,12152.77,0,19267.73,16363.68,242.01,82654.34,35218.300000000003,25445.09,67360.59,0,0,19678.55,0,0,-1681846.02,-333047.23,0,-91634.170000000027,0,-29035,-30152.23,-53459.020000000004,-9552.2000000000007,-37465.21,0,-3655.6,0,-50183.79,-51780.73,0,0,0,-96246,0,0,-4281.88,-2106527.42,0,0,0,0,0,91634.170000000027,91634.170000000027]
[2471,"Whitfield Aspen School",0,577,171,17.25,"No","Infant","500+",{"$f":"IF(G83=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H83,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I83,1,0))","v":0},0,2620527.25,155063.61000000002,2360746.3199999998,196374.96,253540.81,0,79207.89,53163.53,15003.83,1154,15079.44,37027.160000000003,5906.02,5430.75,15732.57,152326.98000000001,194048,33787.160000000003,326093.85000000003,26488.49,0,24125.72,23274.32,6742.1500000000005,123391.39,268671.86,19938.11,65043.270000000004,0,0,20834.48,0,0,-2740076.3699999996,-539180.07999999996,-2666579.2599999998,-172654.73000000004,0,-302275,-36473.72,-60350.04,-1415,-460668.89,-1829.3600000000001,0,-25593.16,-18792.100000000002,-15857.06,0,0,0,-70720,0,0,-93630.05,-6118490.4399999995,7000,917500,1742079.26,2666579.2599999998,0,172654.73000000004,172654.73000000004]
[2474,"St Pauls Infant School, Maidstone",0,260,0,15.333333333333334,"No","Infant","200-299",{"$f":"IF(G84=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H84,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I84,1,0))","v":0},0,811195.41,0,285398.97000000003,19248.12,83707.150000000009,0,49620.44,20645.830000000002,7310.56,7544.51,6601.32,19148.32,7706.1100000000006,22277.170000000002,4889.21,28860.02,13198.550000000001,11733.130000000001,57920.76,15932.130000000001,0,15528.41,9713.56,6351.99,86453.7,18519.310000000001,22733.63,42371.16,0,0,4000,0,0,-1076864.95,-230980.23,0,-127258.36000000002,-1875,-124025,-20538.23,-605.20000000000005,-550,-2930.2000000000003,-436,0,-12722.42,-1460,0,0,0,0,-89923,0,0,-8669.67,-1435103.54,0,0,0,0,0,127258.36000000002,127258.36000000002]
[2482,"Langton Green Primary School",0,411,0,14.25,"No","Infant","400-499",{"$f":"IF(G85=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H85,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I85,1,0))","v":0},0,1137164.5900000001,5630.95,341576.81,34304.639999999999,110159.09,0,71990.06,10497.77,8773,8598.36,10435.32,95540.36,8574.49,30281.08,2847.01,26912.65,44544,13266.24,119444.6,26761.99,0,20802.79,15354.960000000001,0,85889.37,8908.4699999999993,43913.73,24176.2,0,0,0,0,0,-1605682.44,-301033.18,0,-127155.39000000001,0,-41750,-32705.600000000002,-52269.16,-2780,-951.17000000000007,0,0,0,0,-79779.87,0,0,0,-89317,0,0,-3901.06,-2033871.01,0,0,0,0,0,127155.39000000001,127155.39000000001]
[2490,"Bishops Down Primary School",19,205,5.5,6.416666666666667,"Yes","Infant","200-299",{"$f":"IF(G86=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H86,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I86,1,0))","v":0},0,614372.11,0,346342.65,32671.68,87030.75,0,137567.32,6703.14,10220.86,10897.14,5284.2,4508.47,22635.03,26583.57,12059.83,41244.79,34816,22933.420000000002,49799.07,13958.78,0,17448.3,7975.64,10679.86,39837.360000000001,63356.25,6756.4800000000005,41891.57,0,0,0,0,0,-989712.35,-107962.18,-120430.07,-62941.409999999989,0,-37450,-31229.83,-5902.87,-8698.23,-172172.48,0,-10498,-6250.35,-13145.76,-9171.4600000000009,0,0,0,-49115,0,0,-3488.69,-1281046.01,3999.9999999999995,42000,74430.070000000007,120430.07,0,62941.409999999989,62941.409999999989]
[2509,"Singlewell Primary School",0,393,0,5.083333333333333,"No","Infant","300-399",{"$f":"IF(G87=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H87,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I87,1,0))","v":0},0,1268879.32,7142.21,326607.3,54207.32,108155.66,0,83728.650000000009,7882.25,6662.54,12801.36,9978.24,10226.050000000001,7060.8600000000006,34202.42,4451.26,37042.01,51712,19969.25,50739.05,18701.37,0,6366.68,14682.48,2486.4900000000002,65267.86,1547,38025.040000000001,25962.9,0,0,0,0,0,-1583703.6600000001,-256714.73,0,-32602.210000000006,0,-114945,-20556,-1440,0,-71254.62,0,-3510,-9565.76,-6620.6,-13413.08,0,0,0,-75892,0,0,-19516.260000000002,-1873020.6,0,0,0,0,0,32602.210000000006,32602.210000000006]
[2510,"Cheriton Primary School",0,382,0,13.083333333333334,"No","Junior","300-399",{"$f":"IF(G88=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H88,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I88,1,0))","v":0},0,1191237.81,12926.89,421009.43,72966.34,65363.19,0,83334.47,459.2,6313.83,764,17429.900000000001,24289.21,7945.02,4886.83,15806.03,36727.47,8909,33422.160000000003,75559.520000000004,24315.19,0,10099.61,14271.56,45708.93,95333.97,14393.08,36780.19,36110.14,0,0,23774,0,0,-1517561.0400000003,-261023.9,0,-132558.16,0,-179855,-29509.23,0,-200,-27611.62,-27551.600000000002,0,-5808.63,-18353.62,-1647,0,0,0,-74506,0,0,-39520.28,-1911143.1,0,0,0,0,0,132558.16,132558.16]
[2514,"Brookfield Infant School",0,180,0,3.8333333333333335,"No","Primary","100-199",{"$f":"IF(G89=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H89,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I89,1,0))","v":0},0,458433.13,0,288227.66000000003,12374.210000000001,51675.72,82821.52,35434.090000000004,6660.49,7189.9400000000005,4022.96,7738.2,5898.36,6067.66,27084.58,1808.08,22628.95,20210,6293.9800000000005,41963.700000000004,11099.93,0,13645.94,3556.8,80171.199999999997,59296.200000000004,2388.6,6431.5,15414.11,0,0,0,0,0,-785971.8,-110870.45,0,-32090.75,0,-51240,-9818.93,-2100,-500,-105295.44,-58863.090000000004,0,0,-3831.5,-29905.64,0,0,0,-84712,0,0,-7784.17,-928933,0,0,0,0,0,32090.75,32090.75]
[2519,"Vigo Village School",0,144,0,3.25,"No","Primary","100-199",{"$f":"IF(G90=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H90,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I90,1,0))","v":0},0,400902.05,0,126602.25,36474.800000000003,50435.89,0,42402.81,2502.71,4728,288,3656.16,23441.65,10174.76,4207.51,3900,32585.11,22081,1950.96,29505.13,16985.03,0,18019.61,5379.84,0,21523.49,2248.48,1929,22626.37,0,0,0,0,0,-663307.58000000007,-69234.740000000005,0,-19965.190000000002,0,-35085,-15768.65,-10091.630000000001,-472.74,-26716.400000000001,0,0,0,-3867.5,-4924.57,0,0,0,-30714,0,0,-2008.21,-752507.51,0,0,0,0,0,19965.190000000002,19965.190000000002]
[2520,"Madginford Primary School",0,635,0,21.25,"No","Infant","500+",{"$f":"IF(G91=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H91,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I91,1,0))","v":0},0,1803853.35,0,693579.18,100232.85,90755.02,80910.14,173503.16,14272.720000000001,7495.7,19616.91,16207.68,15636.24,17099.72,10750.16,11903.57,61750.07,60928,11465.11,228176.34,22823.97,0,27275.11,24063.64,18331.71,72129.320000000007,64356.880000000005,21498.59,31979.32,0,0,4714,0,0,-2412215.25,-518301.75,0,-147915.35,0,-96065,-53361.81,-1044.1400000000001,-2800.5,-109640.84,-33018.9,-20250,-14479.26,-67711,-10202.460000000001,0,0,0,-89394,0,0,-6274.62,-3078432.35,0,0,0,0,0,147915.35,147915.35]
[2524,"Palmarsh Primary School",0,196,0,5.083333333333333,"No","Primary","100-199",{"$f":"IF(G92=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H92,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I92,1,0))","v":0},0,542387.81000000006,0,247879.31,18926.91,35268.270000000004,0,63193.15,3863.73,3474,2180.02,4976.5200000000004,17330.53,2696.63,1356.8700000000001,4739.87,53404.14,16218,14437.970000000001,109635.62,9338.19,0,20671.560000000001,7322.6,23532.05,42649.73,3533.54,523,30483.97,0,0,4624.04,0,0,-864198.21,-132891.71,0,-56177.549999999996,0,-88410,-10407,-1370,-5613.42,-23505.95,-384.03000000000003,0,0,-5971.86,-4379.01,0,0,0,-50480,0,0,-11845.880000000001,-1053267.47,0,0,0,0,0,56177.549999999996,56177.549999999996]
[2525,"Painters Ash Primary School",0,401,0,5.5,"No","Primary","400-499",{"$f":"IF(G93=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H93,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I93,1,0))","v":0},0,1140867.82,12319.27,357909.84,49873.56,94759.69,0,89270.13,468,13063.03,10240,10181.4,24580.99,11000.03,30628.760000000002,16458.32,34581.279999999999,41728,14389.42,104455.35,6840.84,0,28448.34,14981.32,2638.76,80801.8,8898.4,18683.64,29285.56,0,0,0,0,0,-1606063.67,-275405.78999999998,0,-46216.619999999995,0,-143390,-23547.86,-1440,-510,-34892.32,0,-3096,-14505.27,-39498.550000000003,-4696.4000000000005,0,0,0,-70344,0,0,-22723.760000000002,-1927686.08,0,0,0,0,0,46216.619999999995,46216.619999999995]
[2530,"Tunbury Primary School",0,584,0,5.5,"No","Infant","500+",{"$f":"IF(G94=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H94,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I94,1,0))","v":0},0,1521264.1099999999,0,633853.55000000005,96052.33,85962.6,0,49218.21,12349.79,12689.73,1168,14827.68,61620.42,30022.18,4492.4400000000005,14660.57,59194.39,46336,18467.21,127619.57,16404.55,0,42805.56,21818.2,1139.92,91192.14,71057.95,47846.71,40139.9,0,0,0,0,0,-2225684.3699999996,-472046.35,0,-42956.639999999999,0,-68929,-32854.86,-1703,-3831.82,-4169.5,0,0,-40425.78,-27770.010000000002,-13190.5,0,0,0,-96596,0,0,-8655.06,-2740687.36,0,0,0,0,0,42956.639999999999,42956.639999999999]
[2532,"St Margarets-at-Cliffe Primary School",0,193,0,8.25,"No","Primary","100-199",{"$f":"IF(G95=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H95,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I95,1,0))","v":0},0,567015.98,5422.58,239664.67,39044.400000000001,82786.7,0,44983.94,6254.6100000000006,5596.96,6167.17,4900.32,9325.9699999999993,8515.1200000000008,2852.66,7552.4000000000005,29139.82,18713,7127.4000000000005,47428.480000000003,11411.22,0,36139.21,7210.52,6974.25,32454.350000000002,8806.0400000000009,24154.75,18176.350000000002,0,0,0,0,0,-836767.54000000015,-78405.679999999993,0,-86008.12,0,-30895,-23214.53,0,0,-118073.65000000001,0,0,-8084.9400000000005,-32461.95,-851.41,0,0,0,-51909,0,0,-2022.0900000000001,-1001181.3400000001,0,0,0,0,0,86008.12,86008.12]
[2539,"Stocks Green Primary School",0,216,0,7.583333333333333,"No","Primary","200-299",{"$f":"IF(G96=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H96,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I96,1,0))","v":0},0,531160.1,6795.4400000000005,208248.25,35236.590000000004,65490.15,0,31917.040000000001,7668.8600000000006,11722.15,5555.2,5484.24,14203.33,15985.550000000001,22268.22,7385.91,36065.160000000003,23204,15415.28,70544.180000000008,13780.87,0,22680.79,8069.76,219.19,54452.11,2552.5500000000002,7786.66,14932.53,0,0,0,0,0,-901346.8400000002,-102762.97,0,-58761.59,0,-19565,-23107.600000000002,-281.16000000000003,-8061.5,-19499.21,-16599.760000000002,0,0,-30131.920000000002,-2731.29,0,0,0,-53557,0,0,-2076.79,-1062871.4000000001,0,0,0,0,0,58761.59,58761.59]
[2545,"Sandgate Primary School",0,419,0,6.166666666666667,"No","Primary","400-499",{"$f":"IF(G97=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H97,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I97,1,0))","v":0},0,1213384.6499999999,35354.86,418422.51,64237.94,108660.71,0,54124.12,12298.630000000001,2776.9900000000002,838,10638.36,5594.41,8582.0499999999993,2937.69,6988.04,55599.590000000004,46592,19192.36,116136.14,17055.21,0,29819.61,15653.800000000001,14370.37,127785.96,7227.33,17315,24724.350000000002,0,0,6090,0,0,-1642677.43,-299485.57,0,-66144.62000000001,0,-82910,-22610.93,-250,-17985.72,-61160.14,-42817.08,0,-26375.59,-39959.379999999997,-2413.62,0,0,0,-86411,0,0,-12088.76,-2008307.62,0,0,0,0,0,66144.62000000001,66144.62000000001]
[2552,"Sandling Primary School",0,420,0,6.25,"No","Primary","400-499",{"$f":"IF(G98=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H98,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I98,1,0))","v":0},0,913323.08000000007,33162.57,454340.68,29987.350000000002,104538.39,0,46737.31,11722.630000000001,8373.31,5220.4800000000005,10663.800000000001,16339.83,10604.58,30247.15,2601.5500000000002,36126.800000000003,31232,10195.19,87456.52,45091.270000000004,0,19431.07,15691.2,0,64555.71,36267.61,28349.49,22739.5,0,0,316617.67,0,0,-1618778.41,-310445.59000000003,0,-70315.149999999994,0,-35950,-21786.93,-2492.4,-9846,-9590.82,0,-2000,-5001.09,0,-12127.6,0,0,0,-82872,0,0,-5743.55,-1999539.15,0,0,0,0,0,70315.149999999994,70315.149999999994]
[2559,"Capel-le-Ferne Primary School",0,178,0,8.0833333333333339,"No","Infant","100-199",{"$f":"IF(G99=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H99,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I99,1,0))","v":0},0,572023.49,250.69,200030.71,38983.15,55682.07,0,22201.510000000002,4642.95,5605.88,356,4949.18,2427.08,5051.97,1312.01,6049.33,23101.010000000002,19336,10722.01,37730.730000000003,14119.16,0,13491.98,7007.02,1465.97,40956.25,3797.5,22624.14,20031.54,0,0,0,0,0,-785525.37,-105370.42,0,-63632.520000000004,0,-70495,-9200,-2879.28,-2684.11,-3301.91,-14876.630000000001,0,-3752.76,-13991.9,-7828.64,0,0,0,-32031,0,0,-7943.12,-954528.31,0,0,0,0,0,63632.520000000004,63632.520000000004]
[2562,"Lunsford Primary School",0,209,0,2,"No","Primary","200-299",{"$f":"IF(G100=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H100,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I100,1,0))","v":0},0,598212.94000000006,10420.61,190357.29,24637.600000000002,70611.650000000009,0,5762.2,787.12,6331.92,6110.71,5340.85,5066.9400000000005,4787.01,18036.510000000002,3176.14,20373.23,19087,5234.5200000000004,58940.82,8517.86,0,18549.14,8107.9800000000005,1792.1100000000001,37935.160000000003,0,34494,19199.54,0,0,0,0,0,-880780.15,-118296.23,0,-9409.6299999999992,0,-56745,-18224.18,-4698.88,-60,-3782.26,0,-2508,0,-27306.31,-12716.79,0,0,0,-48171,0,0,-9118.93,-1008486.01,0,0,0,0,0,9409.6299999999992,9409.6299999999992]
[2574,"Downs View Infant School",0,255,0,7.666666666666667,"No","Primary","200-299",{"$f":"IF(G101=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H101,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I101,1,0))","v":0},0,668400.02,4654.55,287047.57,43473.54,68692.36,0,106614.12,8948.69,6668.9400000000005,510,6474.4800000000005,10090.1,3270.07,4727.01,4493.5600000000004,48781.520000000004,27648,8500.76,29068.63,11328.77,0,15945.48,9526.8000000000011,1512.44,87161.600000000006,0,17441.080000000002,20192.53,0,0,0,0,0,-1053653.8599999999,-145601.88,0,-61363.080000000009,0,-58205.1,-15901.86,-2973.75,-8566,-24039.760000000002,-272.8,0,0,-3425.9,-16455.45,0,0,0,-108310,0,0,-2377.66,-1260618.82,0,0,0,0,0,61363.080000000009,61363.080000000009]
[2578,"Kingswood Primary School",0,129,0,6.833333333333333,"No","Primary","100-199",{"$f":"IF(G102=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H102,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I102,1,0))","v":0},0,979543.84,0,102079.12,49644.160000000003,48414.98,0,34755.550000000003,2226.12,1033.76,3797.38,3360.2400000000002,7004.6500000000005,11454.32,2423.98,2128.1,20222.740000000002,16093,6972.32,12847.37,5423.9800000000005,0,12007.07,5159.4000000000005,328448.35000000003,23194.86,716,10487.91,12375.42,0,0,0,0,0,-620523.25000000012,-61804.24,0,-53518.01,0,-35621,-7284.93,-3744,0,-902146.24,-1605.88,0,-4303.09,-5857.9800000000005,-1072.25,0,0,0,-34980,0,0,-1988,-735845.50000000012,0,0,0,0,0,53518.01,53518.01]
[2586,"Senacre Wood Primary School",0,210,0,5.833333333333333,"No","Primary","200-299",{"$f":"IF(G103=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H103,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I103,1,0))","v":0},0,666121.9,18700.18,259739.9,19199.34,62402.94,0,43564.46,5227.66,4619.4000000000005,4950.71,5331.96,11515.44,16237.09,16489.37,2196.2600000000002,23553.06,19211.5,6291.51,50939.96,25883.24,0,12390.300000000001,7845.6,4799.12,52367.72,2814,21621.040000000001,37298.35,0,0,4540,0,0,-911183.16000000015,-173764.61,0,-52255.87,0,-102995,-14342.65,0,0,-30233.84,-32,-480,-8916.18,-11698.41,-1014.74,0,0,0,-45431,0,0,-15825.43,-1137203.6400000001,0,0,0,0,0,52255.87,52255.87]
[2603,"Bromstone Primary School",0,406,34.166666666666664,11.666666666666666,"No","Primary","400-499",{"$f":"IF(G104=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H104,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I104,1,0))","v":0},0,1163744.6200000001,0,902882.16,91792.87,167657.79,76703.180000000008,50788.79,688.19,13344.99,812,10478.4,46466.93,14294.59,42487.97,23210.87,56360.79,45056,17276.560000000001,53184.92,34085.870000000003,0,56767.040000000001,15848.12,33996.590000000004,93407.82,4105.88,886,130121.52,0,0,87552.77,0,0,-1762125.8399999999,-391107.31,-395554.14,-66436.079999999987,0,-241800,-27745.58,-83960.08,0,-34036.020000000004,-20760,0,0,-17232.650000000001,-5992.28,0,0,0,-65176,0,0,-47652.35,-2615223.37,0,120000,275554.14,395554.14,0,66436.079999999987,66436.079999999987]
[2607,"Parkside Community Primary School",0,164,0,8.9166666666666661,"No","Primary","100-199",{"$f":"IF(G105=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H105,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I105,1,0))","v":0},0,577662.95000000007,0,217412.91,70781.95,33722.29,0,5013.53,952.43000000000006,7418.09,4289.24,4248.96,14093.17,21349.74,1956.15,5699.29,55883.700000000004,19461,19946.86,65206.630000000005,11817.52,0,19863.07,6467.08,9281.32,51549.58,17606.93,32830.03,32827.01,0,0,122447.52,0,0,-814889.11000000022,-271090.21000000002,0,-63057.380000000005,-15750,-180420,-13557.93,-2824,-27400,-4266.63,-1032.23,-4200,-5383.51,-550,-100,0,0,0,-26958,0,0,-14181.04,-1149036.7000000002,0,0,0,0,0,63057.380000000005,63057.380000000005]
[2615,"High Firs Primary School",0,195,0,4,"No","Primary","100-199",{"$f":"IF(G106=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H106,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I106,1,0))","v":0},0,587761.27,10662.18,232151.41,31962.77,59421.25,0,27168.63,6192.3,4406,9246.92,4951.08,4015.84,3798.84,11911.72,1543.6000000000001,16399.41,24950,8228.61,62493.700000000004,5668.82,0,18210.02,7430.47,1784.17,34029,3530,27623.43,31404.5,0,729.13,3848.87,0,0,-869613.59000000008,-142336.21,0,-31325.450000000004,0,-39030,-16320.18,-2368,-5852.09,-2019.47,0,-2340,-527.88,-23478.09,-9250.41,0,0,0,-42440,0,0,-7562.93,-1043275.25,0,0,0,0,0,31325.450000000004,31325.450000000004]
[2627,"Sandwich Junior School",0,202,0,13.583333333333334,"No","Primary","200-299",{"$f":"IF(G107=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H107,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I107,1,0))","v":0},0,590565.77,0,310617.89,39982.35,52633.23,0,26060.2,5374.74,3923.3,6827.77,5128.8,24983.100000000002,4763.8500000000004,4988.2300000000005,4596.6900000000005,23526.58,28160,4417.1400000000003,50373.43,14052.61,0,12070.06,7546.76,3534.9900000000002,22089.56,17395.29,11583.300000000001,29167.350000000002,0,0,0,0,0,-913818.36,-114682.94,0,-108582.62,0,-73925,-20691.3,-4995.5,-13414.380000000001,-5977.38,0,-1440,-23115.99,-3960.88,-7449.05,0,0,0,-18108,0,0,-12300.41,-1137083.92,0,0,0,0,0,108582.62,108582.62]
[2632,"Sevenoaks Primary School",0,592,0,16.833333333333332,"No","Primary","500+",{"$f":"IF(G108=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H108,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I108,1,0))","v":0},0,1721681.83,0,716553.12,53435.4,180525.31,0,74480.759999999995,701.25,15200.25,1228.6400000000001,15030.93,33448.199999999997,16941.05,60672.51,20246.600000000002,119060.04000000001,75264,17862.89,152294.01,23812.32,0,72083.08,22558.170000000002,12053.44,167140.94,21335.510000000002,3783.83,46930.590000000004,0,0,0,0,0,-2385860.1900000004,-380543.57,0,-118614.19,-2625,-133100,-101806.18000000001,-3910,-29351.75,-105258.14,-72088.02,0,0,-73802.78,-36795.160000000003,0,0,0,-103212,0,0,-21155.920000000002,-2885017.95,0,0,0,0,0,118614.19,118614.19]
[2643,"Swalecliffe Community Primary School",0,573,0,23.833333333333332,"No","Primary","500+",{"$f":"IF(G109=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H109,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I109,1,0))","v":0},0,1656247.83,75507.92,573270.42000000004,121156.58,218009.9,98531.87,70924.55,5198.95,5370.74,1146,14633.4,29065.49,9436.57,12108.47,16258.550000000001,86477.46,11981,26291.89,66422.570000000007,16661.66,0,32265.22,21747.24,43881.270000000004,91962.97,0,5994.08,76442.400000000009,0,0,4531,0,0,-2221260.92,-436674.22,0,-145383.29,0,-154495,-36066.879999999997,-46282.19,-14980,-140489.64000000001,-57428.090000000004,0,-410.64,-29577.279999999999,-16565.64,0,0,0,-101679,0,0,-31122.05,-2803318.43,0,0,0,0,0,145383.29,145383.29]
[2648,"Aylesham Primary School",0,392,0,9.5,"No","Primary","300-399",{"$f":"IF(G110=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H110,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I110,1,0))","v":0},0,1178335.6299999999,3031.92,537857.4,32671.68,123301.66,0,108607.14,10195.540000000001,14981.85,784,10635.58,23838.82,12034.64,37519.19,10946.52,60708.99,31395.55,12101.08,106151.49,19665.02,0,32579.59,15118.41,9541.14,118265.47,5126,47154.38,19478.59,0,0,0,0,0,-1610697.2499999998,-336590.15,0,-90613.2,0,-234320,-24196.93,-5045.7300000000005,0,-52766.76,-15299.42,0,0,-22736.600000000002,-2752.57,0,0,0,-60674.239999999998,0,0,-33666.300000000003,-2037900.5999999999,0,0,0,0,0,90613.2,90613.2]
[2651,"Broadwater Down Primary School",0,153,0,16,"No","Primary","100-199",{"$f":"IF(G111=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H111,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I111,1,0))","v":0},0,508748.36,4514.55,162843.38,14225.28,38387.67,0,45201.07,3391.98,1186.5,7427.42,3884.65,12301.65,6475,21675.670000000002,1177.07,18129.810000000001,19336.25,11728.960000000001,42673.5,7622.64,0,18530.37,5716.08,2102.8200000000002,33873.020000000004,64347.770000000004,70203.520000000004,29190.34,0,0,0,0,0,-754896.40000000014,-146799.34,0,-120483.69999999998,0,-80325,-61880.75,0,-2814,-10652.03,0,-2160,-7156.1,-7644.32,-988.68000000000006,0,0,0,-30472,0,0,-11270.39,-1022179.4400000001,0,0,0,0,0,120483.69999999998,120483.69999999998]
[2653,"West Borough Primary School",40,450,0,13.916666666666666,"Yes","Primary","400-499",{"$f":"IF(G112=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H112,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I112,1,0))","v":0},0,1412027.92,28985.16,580855.27,74910.91,108714.2,0,106372.33,11829.82,12275.54,900,11789.16,19261.12,13496.48,6652.4800000000005,6700,60556.23,68608,17825.91,109548.92,24315.49,0,32262.31,18589.010000000002,23986.34,90157.86,10215.34,47031.86,20320.490000000002,0,0,116.41,0,0,-1995831.64,-307721.53000000003,0,-86191.829999999987,0,-146570,-24548.93,-19543.97,-4912.54,-137546.20000000001,0,0,-8615.2900000000009,-47600.93,-15605.07,0,0,0,-77379,0,0,-25347.29,-2389745,0,0,0,0,0,86191.829999999987,86191.829999999987]
[2662,"Long Mead Community Primary School",14,115,0,8,"Yes","Infant","100-199",{"$f":"IF(G113=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H113,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I113,1,0))","v":0},0,392081.2,0,207197.09,9409.77,46343.700000000004,4341.18,8211.01,336.3,3289.7000000000003,230,3048.84,8888.67,5765.2300000000005,25851,4772.8,22109.86,18463,2336.33,28913.690000000002,16761.060000000001,0,9110.74,4812.4400000000005,5506.39,31987.850000000002,8034.28,21021.95,37857.74,0,0,0,0,0,-631303.02,-142417.37,0,-65291.909999999996,0,-106555,-11869.58,-13907.94,0,-15028.77,-216.22,0,-4943.47,-9403.7000000000007,-1294.42,0,0,0,-27204,0,0,-12123.36,-839012.3,0,0,0,0,0,65291.909999999996,65291.909999999996]
[2674,"Kings Farm Primary School",55,376,12.916666666666666,10.083333333333334,"Yes","Primary","300-399",{"$f":"IF(G114=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H114,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I114,1,0))","v":0},0,1605891.0899999999,0,686764.48,50491.78,99014.040000000008,75997.2,0,9466.25,24129.24,752,9775.44,18557.96,7974.33,54524.86,15645.75,52972.3,43264,10767.43,146949.26999999999,10712.99,0,19856.53,14962.52,65055.39,66458.87,0.33,94840.69,84982.01,0,0,9009,0,0,-1850207.7000000002,-533710.4,-187194.52,-86451.83,-4500,-308340,-32065.72,-5626.02,-750.30000000000007,-104358.46,-17721.52,0,-5534.58,-12927.79,-4162.4400000000005,0,0,0,-59668,0,0,-54516.160000000003,-2657564.4500000002,3999.9999999999995,72000,111194.51999999999,187194.52,0,86451.83,86451.83]
[2680,"Kings Hill School",47,420,0,17.583333333333332,"Yes","Primary","400-499",{"$f":"IF(G115=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H115,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I115,1,0))","v":0},0,1214423.29,2425.7400000000002,619952.28,52885.39,152357.94,0,136981.37,19362.82,11584.41,840,10919.04,17178.8,10699.85,54284.15,7144.9000000000005,61767.76,52224,15028.44,144172.85,24296.66,0,32421.34,16712.04,23070.66,72735.11,6075.2,38055.040000000001,29516.28,0,1771.99,12820.050000000001,0,0,-1878299.7099999995,-302419.81,0,-149019.35,0,-80600,-18744.93,-1829.8600000000001,-12538.43,-58664.89,-1589.2,0,0,-114854.07,-8837.11,0,0,0,-82876,0,0,-5250.59,-2329738.8699999996,0,0,0,0,0,149019.35,149019.35]
[2682,"New Ash Green Primary School",0,413,0,13.25,"No","Primary","400-499",{"$f":"IF(G116=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H116,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I116,1,0))","v":0},0,1058723.31,7849.22,448390.81,56043.18,99990.61,0,107142.24,8005.39,5352.55,857.14,10486.08,17014.71,16696.78,41042.730000000003,12091.97,61852.85,33792,22853.64,74266.87,6754.83,0,27076.87,15737.31,4262.1400000000003,61843.97,11094.06,12619.03,61690.43,0,0,0,0,0,-1678767.29,-231106.33,0,-123296.65,0,-100835,-22774.06,-14084.49,-18412.11,-15997.93,0,0,-3170.59,-34567.97,0,0,0,0,-72796,0,0,-7231.1,-2033170.27,0,0,0,0,0,123296.65,123296.65]
[2689,"Craylands School, The",0,412,0,13.333333333333334,"No","Infant","400-499",{"$f":"IF(G117=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H117,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I117,1,0))","v":0},0,1135915.72,19870.02,601599.72,15829.34,57171.360000000001,0,62624.25,8174.33,6225.7300000000005,7216.84,10295.880000000001,49013.457138322236,6291.3853466756882,21829.78,5314.1670618151929,11025.630000000001,61952,2857.9,77466.350000000006,4374.78,0,43938.33,48593.478764424821,237659.42866149935,482.43,22725.73,24663.64,75161.693027262736,0,0,0,0,0,-1825852.06,-310640.03000000003,0,-94792.220000000016,0,-159327,-19888,-8725.380000000001,0,-1404,0,0,0,-450,-51027.49,0,0,0,-78273,0,0,-13830.2,-2231284.31,0,0,0,0,0,94792.220000000016,94792.220000000016]
[3010,"St Pauls CEP School",0,109,0,6.25,"No","Infant","100-199",{"$f":"IF(G118=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H118,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I118,1,0))","v":0},0,383716.73,0,146580.84,22581.56,88235.17,0,0,2504.59,7183,226.22,2852.5,11249.43,7953.92,2802.64,8285.35,13906.86,13429,1509.48,50012.65,11667.300000000001,0,19417.28,4493.46,2158.4299999999998,18502.29,0,29382.920000000002,10823.45,0,0,0,0,0,-551623.03,-47325.51,0,-47124.65,0,-27325,-8600,-2754.35,-500,-114315.51000000001,0,0,-1292.1200000000001,-19012,-1612,0,0,0,-35507,0,0,-3710.62,-646073.19000000006,0,0,0,0,7921.5000000000009,39203.15,47124.65]
[3015,"Fawkham CEP School",0,104,0,2.5833333333333335,"No","Junior","100-199",{"$f":"IF(G119=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H119,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I119,1,0))","v":0},0,375818.95,0,75364.259999999995,1431.33,37287.58,0,4954.7300000000005,3135.82,6438.6,215.84,2640.48,3000.25,4365.7300000000005,14544.07,327.32,12606.48,21083,2968.78,37227.06,3444.4,0,21129.73,3962.88,133.53,19735.5,0,3473.62,14452.41,0,0,0,0,0,-532033.51,-41999.26,0,-14010.900000000001,0,-10880,-8795.5300000000007,-451.89,0,-78.92,0,0,0,0,-30745.41,0,0,0,-29265,0,0,-2506.2600000000002,-588043.67000000004,0,0,0,0,4350.29,9660.61,14010.900000000001]
[3022,"Benenden CEP School",0,210,0,7.416666666666667,"No","Primary","200-299",{"$f":"IF(G120=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H120,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I120,1,0))","v":0},0,538651.98,7405.64,235832.03,10471.39,77234.320000000007,0,24502.95,5511.21,3148.9700000000003,4688.7,5416.92,6717.07,4494.0600000000004,23856.639999999999,4076.33,25931.73,34431,7254.17,68792.790000000008,15554.16,0,15324.23,8185.56,3034.34,66676.89,0,24946.100000000002,18584.670000000002,0,0,22537.55,0,0,-910279.02,-88934.36,0,-50426.119999999995,0,-37450,-19879.23,-14152.220000000001,-350,-49290.21,-22842.9,0,-10524.19,-25518.100000000002,-23960.400000000001,0,0,0,-53487,0,0,-5851.45,-1049639.5,0,0,0,0,0,50426.119999999995,50426.119999999995]
[3023,"Bidborough CEP School",0,206,0,5.083333333333333,"No","Primary","200-299",{"$f":"IF(G121=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H121,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I121,1,0))","v":0},0,566847.18000000005,27546.62,215297.88,19571.060000000001,42208.71,0,4426.8,4032.58,11868.26,412,5230.32,6092.5,2989.48,22896.54,1398.65,23885.38,14970,4904.66,48371.97,5852.92,0,12538.65,7696.12,0,42582.61,22315.59,17539.650000000001,25212.720000000001,0,0,114874.54000000001,0,0,-858422.78,-89944.22,0,-45989.39,0,-23525,-10196.93,-73329.290000000008,-4631,-32838.239999999998,-487.5,0,-12371.66,0,-7925.56,0,0,0,-51495,0,0,-1807.88,-994356.39,0,0,0,0,0,45989.39,45989.39]
[3027,"Cranbrook CEP School",0,203,0,12.166666666666666,"No","Primary","200-299",{"$f":"IF(G122=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H122,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I122,1,0))","v":0},0,538480.02,0,334865.40000000002,16703.23,70882.81,0,69000.31,4694.26,5567,4080.05,5154.12,54662.11,7070.59,19805.400000000001,2306.27,46952.49,26112,14232.4,85051.86,6104.77,0,16397.03,7584.04,0,47308.32,2194.8000000000002,7713.55,24429.16,0,0,0,0,0,-916769.19,-133772.13,0,-129926.68,0,-109200,-14444.65,-9101.8000000000011,-8343.5,-14005.67,0,0,-2672.06,-12690.23,-4408.93,0,0,0,-44247,0,0,-16372.65,-1180468,0,0,0,0,0,129926.68,129926.68]
[3029,"Goudhurst & Kilndown CEP School",0,212,0,9.25,{"$f":"IF(C123=0,\"No\",\"Yes\")","v":"No"},"Primary","200-299",{"$f":"IF(G123=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H123,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I123,1,0))","v":0},{"$f":"IF(SUM(J123:L123)=3,1,0)","v":0},634361.05000000005,19695.48,243911.57,8466.630000000001,69055.77,0,4572.6099999999997,4848.17,7006.5,5940.27,5467.68,8293.0300000000007,6348.84,25717.46,2302.2200000000003,35319.03,28268.75,5536.59,69543.02,10310.41,0,20591.25,8260.36,2450.17,41169.18,1796.3400000000001,37765.81,24857.41,0,0,143186,0,0,{"$f":"BQ123-AV123-AW123-AX123","v":-923088.78000000014},-88140.95,{"$f":"-BU123","v":0},{"$f":"-BX123","v":-72602.39},0,-51955,-10177,-22075.040000000001,-3375,-122607.34,-779,-736,-16904.689999999999,-24408.99,-18160.939999999999,0,0,0,-50798,0,0,-7390,-1083832.1200000001,0,0,0,{"$f":"SUM(BR123:BT123)","v":0},0,72602.39,{"$f":"SUM(BV123:BW123)","v":72602.39}]
[3032,"Hawkhurst CEP School",0,182,0,5.333333333333333,"No","Primary","100-199",{"$f":"IF(G124=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H124,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I124,1,0))","v":0},0,570436.69000000006,9568.83,241349.66,14247.19,62120.41,0,46629.919999999998,4180,5133.45,9967.58,4620.96,12756.31,4906.08,20889.32,1637.07,20565.2,34560,9222.76,47086.6,7455.1100000000006,0,12018.57,6799.4800000000005,4021.4300000000003,33678.85,1090.1400000000001,18939.14,22690.39,0,0,38104.270000000004,0,0,-837573.66000000015,-104238.58,0,-55824.600000000013,0,-114055,-20190.23,-441,-1370.13,-12939.130000000001,0,-1440,0,-17362.400000000001,-5188.9000000000005,0,0,0,-35078,0,0,-6723.5,-997636.84000000008,0,0,0,0,0,55824.600000000013,55824.600000000013]
[3033,"Hildenborough CEP School",0,188,0,4.416666666666667,"No","Primary","100-199",{"$f":"IF(G125=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H125,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I125,1,0))","v":0},0,527446.63,20156.97,176069.21,27497.18,30733.190000000002,0,10972.31,5302.36,2531.54,2990.55,4773.24,32962.65,8182.8600000000006,24568.170000000002,1302.19,12250.95,22580,13298.73,61500.62,11238.23,0,17718.89,7023.64,0,42162.11,0,2477.8200000000002,22757.200000000001,0,0,0,0,0,-805892.13,-71119.41,0,-37887.72,0,-23700,-15193.58,-228.56,-18920.060000000001,-6107.11,0,-450,-7664.32,-39128.36,-2291.6799999999998,0,0,0,-46835,0,0,-3439.59,-914899.26,0,0,0,0,0,37887.72,37887.72]
[3034,"Lamberhurst St Marys CEP School",0,204,0,3.8333333333333335,"No","Primary","200-299",{"$f":"IF(G126=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H126,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I126,1,0))","v":0},0,660795.65,3947.87,173223.12,29449.86,36678.120000000003,0,23967.38,4318,5473.36,5849.6,5179.5600000000004,3584.56,918.22,1664.21,3585.77,26233.5,32224,3572.48,62397.37,16022.76,0,15480.43,7621.4400000000005,4832.92,35505.5,0,5499.99,18334.78,0,0,33184.21,0,0,-880709.47000000009,-76435.31,0,-36325.900000000009,0,-24285,-36984.410000000003,0,-52,-84614.080000000002,0,0,0,-12350,-22526.21,0,0,0,-55272,0,0,-4030,-993470.68,0,0,0,0,0,36325.900000000009,36325.900000000009]
[3037,"St Johns CEP School, Sevenoaks",0,201,0,4,"No","Primary","200-299",{"$f":"IF(G127=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H127,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I127,1,0))","v":0},0,544344.71,17288.849999999999,191766.12,53688.68,67009.55,0,41151.980000000003,3917.41,4432.49,6187.2,5188.32,2971.7200000000003,2584.3200000000002,456.07,6879.17,33195.620000000003,24950,9417.42,54876.33,12473.67,0,7746.59,7999.06,6246.7,32827.590000000004,29995.420000000002,9622.7100000000009,18667.16,0,0,0,0,0,-886558.09000000008,-79459.5,0,-36937.94,0,-31630,-15819.18,-5277.1,-2202.23,-55252,0,-9218.5,0,-27680.54,-8333.57,0,0,0,-47433,0,0,-2028.05,-1002955.53,0,0,0,0,0,36937.94,36937.94]
[3042,"Speldhurst CEP School",0,210,0,4,"No","Primary","200-299",{"$f":"IF(G128=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H128,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I128,1,0))","v":0},0,540906.26,10034.91,187027.95,12694.89,55763.48,0,28192.12,484,6576.97,9565.27,5331.96,5077.68,4629.53,13992.66,4664.22,22237.850000000002,3840,5549.86,61592.18,21248.57,0,16436.260000000002,7845.6,134.91,44665.01,28398.09,23936.639999999999,14741.08,0,2922.39,64668.36,0,0,-863475.17999999993,-93952.31,0,-33255.740000000005,0,-25810,-28596.53,-1179.4100000000001,-5919.86,-8310.68,0,-22995,-3935.54,-20876.59,-8074.99,0,0,0,-55931.69,0,0,-1738.88,-990683.23,0,0,0,0,0,33255.740000000005,33255.740000000005]
[3043,"Sundridge & Brasted CEP School",0,58,0,6.666666666666667,"No","Primary","0-99",{"$f":"IF(G129=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H129,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I129,1,0))","v":0},0,262203.84000000003,0,118993.38,8127.75,40511.75,0,7113.74,7595.2,3367.63,2569.54,1472.64,3585.2200000000003,15.32,11816.28,2578.54,11913.710000000001,7485,4100.43,35672.730000000003,2700.02,0,6207.18,2210.13,3083.42,17523.05,23780.170000000002,14219.98,20789.22,0,0,0,0,0,-426578.61,-45011.45,0,-70902.799999999988,0,-32010,-4273,-500,0,-7652.71,-40,-146.31,-2672.4,-7232,-4650.1000000000004,0,0,0,-22987,0,0,-2228.16,-542492.86,0,0,0,0,9618.0700000000015,61284.729999999989,70902.799999999988]
[3050,"St Johns CEP School, Tunbridge Wells",0,629,0,9.5,"No","Primary","500+",{"$f":"IF(G130=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H130,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I130,1,0))","v":0},0,1692894.12,65197.94,550288.88,59057.840000000004,160215.21,0,92398.02,10754.97,12334.720000000001,7534.93,16055.4,63828.43,15832.29,57817.9,19719.580000000002,54674.04,79872,21139.22,103833.49,42553.54,0,42530.32,23839.48,28345.16,128989.33,26476.5,25644.38,39776.15,0,0,54150,0,0,-2428957.4999999995,-503528.93,0,-112381.10000000003,0,-117450,-52115.55,-3668.23,-13945.550000000001,-38052.68,-10000,-5688,-2706.33,-54981.08,-17555.21,0,0,0,-126319,0,0,-18460,-3044867.53,0,0,0,0,0,112381.10000000003,112381.10000000003]
[3052,"St Marks CEP School, Tunbridge Wells",0,349,0,12.083333333333334,"No","Primary",{"$f":"IFERROR(VLOOKUP($D131,$D$256:$F$261,3,TRUE),0)","v":"300-399"},{"$f":"IF(G131=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H131,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I131,1,0))","v":0},0,975781.38,0,362967.78,37518.620000000003,97846.13,0,33435.99,6991.12,11338.59,8317.81,8861.16,24695.18,7451.6900000000005,42852.270000000004,287.48,49898.17,57344,22133.55,103447.27,7813.1,0,22360.47,13038.68,9291.17,68008.61,90040.24,25725.02,29905.99,0,0,52911.93,0,0,-1444325,-216675.21,0,-64720.860000000008,0,-120340,-18084.86,-10804.61,-13558.52,-72178.83,-54.9,0,-1612.73,-34326.39,-17970.39,0,0,0,-68109,0,0,-21011.45,-1725721.07,0,0,0,0,0,64720.860000000008,64720.860000000008]
[3053,"St Peters CEP School, Tunbridge Wells",0,212,0,5.416666666666667,"No","Primary","200-299",{"$f":"IF(G132=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H132,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I132,1,0))","v":0},0,596349.74,0,175205.48,13432.42,65867.23,0,1440.88,3762.44,6448,7517.28,5382.6,3275.21,8842.81,19334.810000000001,1083.6400000000001,35412.22,36677,14631.99,71359.28,4450.46,0,21103.32,7920.28,729.81000000000006,44038.89,97123.66,38386.75,21772.63,0,0,0,0,0,-908571.2,-93291.08,0,-66565.179999999993,0,-42485,-9822,-4584.4000000000005,-9904.49,-4361.42,-15,-14490,-3702.71,-25067.14,-10837.85,0,0,0,-52263,0,0,-6973.93,-1068427.46,0,0,0,0,0,66565.179999999993,66565.179999999993]
[3054,"Crockham Hill CEP School",0,138,0,6.083333333333333,"No","Primary","100-199",{"$f":"IF(G133=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H133,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I133,1,0))","v":0},0,463055.26,4791.96,131168.04,20385.490000000002,15461.65,0,0,3263.56,7178.47,3695.83,3503.88,7461.75,3418.08,10664.29,1079.6600000000001,13388.64,20658.600000000002,21941.39,53894.53,13716.77,0,8452.23,5258.4800000000005,0,19275.850000000002,1672.72,8918.02,35840.82,0,0,0,0,0,-684775.39,-45412.15,0,-40079.33,0,-15797.82,-8369.5300000000007,-720,-9030,-14272.77,0,0,0,-20284.400000000001,-10267.43,0,0,0,-43995,0,0,-1889.76,-770266.87,0,0,0,0,8509.9,31569.43,40079.33]
[3055,"Churchill CEP School, Westerham",0,205,0,6.333333333333333,"No","Primary","200-299",{"$f":"IF(G134=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H134,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I134,1,0))","v":0},0,676716.06,4355.16,265372.86,29312.59,78154.91,0,44995.53,5644.58,6824,6116.88,5205,3362.91,8815.17,30301.58,5374.17,69934.100000000006,31714.799999999999,7101.55,47517.03,5779.68,0,17791.97,7811.56,7816.52,47441.090000000004,64876.700000000004,8157.37,17867.36,0,0,0,0,0,-934333.21,-137082.19,0,-49874.77,0,-83735,-17859.3,-5242.41,-21268.44,-43507.020000000004,0,-5525,-2325.12,-23010.720000000001,-5851.18,0,0,0,-41862,0,0,-6718.29,-1121290.17,0,0,0,0,0,49874.77,49874.77]
[3057,"St Peters CEP School, Aylesford",0,193,0,6.416666666666667,"No","Primary","100-199",{"$f":"IF(G135=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H135,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I135,1,0))","v":0},0,547996.07000000007,4426.8100000000004,216893.97,15548.64,68441.03,0,22434.100000000002,4434.04,8381.7900000000009,4972.47,5093.54,7617.78,7950.21,19909,2786.82,19882.43,16342,14940.27,49375.520000000004,22498.87,0,12824.630000000001,8956.69,0,38281.550000000003,1074,13980,13921.6,0,0,0,0,0,-833282.28,-95437.17,0,-54715.600000000006,0,-54605,-9230,0,-9405,-3747.53,0,0,-2221.7400000000002,-23315.96,-216.63,0,0,0,-44790,0,0,-7198.9400000000005,-983435.05,0,0,0,0,0,54715.600000000006,54715.600000000006]
[3061,"Bredhurst CEP School",0,127,0,0.41666666666666669,"No","Primary","100-199",{"$f":"IF(G136=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H136,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I136,1,0))","v":0},0,401043.85000000003,0,145465.26999999999,28420.080000000002,38463.840000000004,0,4397.53,2952.92,3647,1626,558.84,588.02,3030.84,3214.6,3080.21,14002.5,17502.420000000002,2691.31,40927.74,3400,0,7655.04,4744.76,4197.21,30856.100000000002,0,2194.08,16237.390000000001,0,0,0,0,0,-591478.59,-42871.57,0,-2389.0500000000002,0,-22835,-9939,-1902.47,-575,-11403.35,-7663.18,-196.15,0,-13676.380000000001,-21209.510000000002,0,0,0,-44680,0,0,-2574.17,-636739.21,0,0,0,0,713.7,1675.35,2389.0500000000002]
[3062,"Burham CEP School",0,144,0,2.25,"No","Primary","100-199",{"$f":"IF(G137=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H137,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I137,1,0))","v":0},0,405580.57,1126.0899999999999,103933.24,6879.51,50925.22,0,34614.04,3015.11,5689.08,288,3656.16,8556.33,5436.43,19005.07,2159.3000000000002,20988.32,26101.360000000001,6729.08,39317.33,3119.77,0,21195.27,5379.84,3204.76,21959.63,28363.64,11239.34,42326.770000000004,0,0,0,0,0,-661551.91,-53225.54,0,-21062.069999999996,0,-17460,-6907,-1903,0,-18353.29,0,0,0,-8665.51,-6760.18,0,0,0,-34166,0,0,-1172.43,-735839.52,0,0,0,0,1298.3500000000001,19763.719999999998,21062.069999999996]
[3067,"Harrietsham CEP School",0,303,0,8.1666666666666661,"No","Primary","300-399",{"$f":"IF(G138=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H138,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I138,1,0))","v":0},0,915691.12,2074.4,280638.06,34627.78,74385.34,0,50502.93,6405.9000000000005,9283.26,7718,7693.2,22550.97,5890.16,19476.850000000002,1587.74,43033.86,39141.599999999999,14275.87,69804.86,12158.62,0,19591.830000000002,11320.08,376.55,61402.41,46138.28,4899.2,96185.95,0,0,0,0,0,-1304221.0800000003,-164779.17000000001,0,-78447.189999999988,0,-81055,-19732.93,-2250,-5388.5,-1546.93,0,-1350,-16261.76,-23767.99,-27073.75,0,0,0,-65926,0,0,-9088.16,-1547447.4400000002,0,0,0,0,0,78447.189999999988,78447.189999999988]
[3069,"Leeds & Broomfield CEP School",0,82,0,14.666666666666666,"No","Primary","0-99",{"$f":"IF(G139=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H139,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I139,1,0))","v":0},0,189017.75,537,236371.38,11117.960000000001,25791.53,0,19773.8,2588.7800000000002,2092.5,3379.12,2082,4269.03,2070.84,474.35,3548.79,14347.18,5489,6794.53,13430.24,6838.34,0,10474.19,3063.56,233538.64,21949.21,2864,25560.03,14056.15,0,0,0,0,0,-527901.03,-59737.01,0,-125234.93000000001,0,-46206,-4890,-3020,0,-22878.400000000001,-622.76,0,-2167.2600000000002,-3187.85,-9079.89,0,0,0,-29530,0,0,-2857.67,-712872.97000000009,0,0,0,0,383.25,124851.68000000001,125234.93000000001]
[3072,"St Michaels CEJ School, Maidstone",0,177,0,3.4166666666666665,"No","Primary","100-199",{"$f":"IF(G140=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H140,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I140,1,0))","v":0},0,457119.63,0,198395.97,18736.830000000002,57122.46,0,24971.77,3339.89,3856.54,354,4494,7678.01,1280.78,16774.48,2806.71,13787.630000000001,10230,6391.2300000000005,70044.990000000005,9241.98,0,20692.95,6612.72,9309.2800000000007,16533.98,0,4637.4400000000005,15143.29,0,0,36141,0,0,-764826.82,-99580.56,0,-19376.63,0,-51620,-9916,0,0,-14132.45,0,0,-4835.72,-10698.06,-3510,0,0,0,-17780,0,0,-3352.28,-883784.01,0,0,0,0,0,19376.63,19376.63]
[3073,"St Michaels Infant School",0,120,0,3.3333333333333335,"No","Primary","100-199",{"$f":"IF(G141=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H141,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I141,1,0))","v":0},0,368673.16000000003,0,149981.51,17314.920000000002,34177.29,0,24107.260000000002,3859.98,5532.13,240,3046.8,4084.08,1365.28,10796.28,1280.07,4936.4400000000005,10105,5113.01,48478.63,8276.81,0,15442.76,4483.2,6571.5,48575.16,0,4294.3599999999997,14044.35,0,0,0,0,0,-559218.06999999995,-81410.31,0,-23517.670000000002,0,-31808.02,-6228,-1000,0,-15581.61,0,0,0,0,-2350,0,0,0,-57280,0,0,-2259.42,-664146.05000000005,0,0,0,0,0,23517.670000000002,23517.670000000002]
[3081,"Thurnham CEI School",0,270,0,5.5,"No","Primary","200-299",{"$f":"IF(G142=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H142,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I142,1,0))","v":0},0,668577.84,42544.65,282577,30483.02,72948.7,0,68323.350000000006,8347.39,11365.04,7817.77,6855.3600000000006,25209.08,16079.62,14488.210000000001,399.82,33103.14,26368,16463.89,37058.620000000003,15815.91,0,19945.29,10087.200000000001,79.5,101164.62,3673,19609.900000000001,18072.71,0,0,867.76,0,0,-1091161.49,-160653.72,0,-48424.719999999994,0,-12670,-14485.93,-205,0,-40884.65,-9.2000000000000011,-1675,-13521.23,-7284.41,-19209.57,0,0,0,-137832,0,0,-2529.42,-1300239.93,0,0,0,0,0,48424.719999999994,48424.719999999994]
[3082,"Trottiscliffe CEP School",0,84,0,2.75,"No","Primary","0-99",{"$f":"IF(G143=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H143,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I143,1,0))","v":0},0,310841.21000000002,0,107849.60000000001,0,22464.95,0,386.97,2211.92,3745,168,2217.7200000000003,4285.25,2442.86,6627.6900000000005,6245.06,6475.76,6362,3618.4900000000002,39696.68,6197.17,0,8996.35,3478.2000000000003,947.11,13373.59,0,15725.65,16746.37,0,0,28196.9,0,0,-471593.55,-33992.410000000003,0,-31464.679999999997,0,-15370,-4497,0,0,-3084.41,0,0,0,-15983.35,-355.6,0,0,0,-31602,0,0,-1425.1200000000001,-537050.64,0,0,0,0,6501.9000000000005,24962.779999999995,31464.679999999997]
[3083,"Ulcombe CEP School",0,70,0,8.6666666666666661,"No","Primary","0-99",{"$f":"IF(G144=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H144,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I144,1,0))","v":0},0,159108.54,16773.11,98580.010000000009,7376.1100000000006,27495.440000000002,0,5806.7300000000005,2109.0700000000002,1194.92,3304.77,1777.32,6497.4800000000005,3785.4,844.61,1896.0900000000001,11798.83,7236,9158.36,23100.32,7843.47,0,7780.8600000000006,2615.2400000000002,200634.4,17758.86,3382.35,9451.380000000001,16592.650000000001,0,0,33141.379999999997,0,0,-478451.17000000004,-72657.17,0,-44929.539999999994,0,-52380,-5385,-2520,0,-8070.21,0,0,0,-4892.28,-1685.67,0,0,0,-20013,0,0,-3776.71,-596037.88,0,0,0,0,0,44929.539999999994,44929.539999999994]
[3084,"Wateringbury CEP School",0,173,0,6.416666666666667,"No","Primary","100-199",{"$f":"IF(G145=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H145,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I145,1,0))","v":0},0,473070.51,5674.54,165355.03,17365.13,36914.32,0,15971.18,620.26,3604.02,4533.59,4392.4800000000005,6355.4000000000005,4762.71,27741.27,0,31160.87,4890,13861.79,49241.35,9607.17,0,13917.91,6463.24,430,37725.450000000004,25577.02,29712.350000000002,32991.74,0,0,3225.83,0,0,-752226.63000000012,-77952.47,0,-51937.189999999988,0,-50165,-16189.630000000001,-7032,-623.29,-3284.06,-808,0,0,-15488.1,-11870.39,0,0,0,-38464,0,0,-7971.05,-882116.29,0,0,0,0,0,51937.189999999988,51937.189999999988]
[3088,"Wouldham, All Saints CE School",0,403,0,5.333333333333333,"No","Junior","400-499",{"$f":"IF(G146=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H146,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I146,1,0))","v":0},0,1113691.8899999999,16987.66,464259.91000000003,79215.55,74530.05,56783.42,96857.7,10034.64,7134.62,1980.16,10572.12,6798.56,7224.78,5423.47,650,65086.18,91912.6,23135.16,88149.42,29242.600000000002,0,23368.25,17154.080000000002,18100.100000000002,46462.97,16469.43,51959.380000000005,42063.57,0,0,0,0,0,-1655186.3900000001,-283369.98,0,-57031.47,0,-96405,-23516.93,0,-17100.36,-113346.86,-26528.75,0,-13988.17,-24281.9,-598,0,0,0,-83466,0,0,-12349.43,-1995587.84,0,0,0,0,0,57031.47,57031.47]
[3089,"St Georges CEP School, Wrotham",0,201,0,4.25,"No","Primary","200-299",{"$f":"IF(G147=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H147,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I147,1,0))","v":0},0,627744.55000000005,0,166868.54,25546.06,75720.09,0,31244.7,3827.09,6784.1,402,5103.3599999999997,5376.54,3647.5,20117.95,6508.1500000000005,17644.29,18214,3819.13,61135.520000000004,6616.9000000000005,0,12042.23,7509.3600000000006,6205.14,31866.41,0,19067.66,21647.170000000002,0,0,0,0,0,-858208.4,-99758.57,0,-40606.92,0,-54910,-11305,-6077.53,0,-7828.31,0,0,0,0,-23175.15,0,0,0,-49542,0,0,-9281.0400000000009,-998573.89,0,0,0,0,0,40606.92,40606.92]
[3090,"St Margarets Collier Street School",0,123,0,4.5,"No","Primary","100-199",{"$f":"IF(G148=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H148,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I148,1,0))","v":0},0,379374.05,4725.72,143945.21,6853.81,36371.94,0,16953.990000000002,2666.83,3111.4900000000002,3051.68,3123,13619.03,5877.78,19641.36,3673.01,15908.57,16067.800000000001,4777.7,36469.86,5518.76,0,9747.84,4595.28,8188.8600000000006,20050.350000000002,0,14669.5,9904.44,0,0,27190,0,0,-588857.48,-63794.91,0,-32957.17,0,-7275,-9315.65,-720,-332.67,-16271.36,-451.29,0,-5257.66,-8662.9600000000009,-9196.8700000000008,0,0,0,-38114.120000000003,0,0,-2049.5,-685609.56,0,0,0,0,0,32957.17,32957.17]
[3091,"Laddingford St Marys CEP School",0,83,0,5.416666666666667,"No","Primary","0-99",{"$f":"IF(G149=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H149,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I149,1,0))","v":0},0,332399.21000000002,4064.79,125097.35,1538.81,29500.11,0,0,2163.3000000000002,1830,166,2107.3200000000002,2027.16,2801.9900000000002,12482.630000000001,4674.62,9339.92,5501.47,10178.92,32402.080000000002,11811.5,0,12295.98,3100.84,286.72000000000003,22423.89,2815.64,17209.580000000002,18093.88,0,0,0,0,0,-476269.38999999996,-59313.77,0,-40767.550000000003,0,-30555,-4988,-1968,0,-9164.380000000001,-4921.18,0,0,-5587.11,-3800,0,0,0,-26231,0,0,-4972.71,-576350.71,0,0,0,0,348.91999999999996,40418.630000000005,40767.550000000003]
[3092,"Yalding, St Peter & St Paul CEP School",0,172,0,2.4166666666666665,"No","Primary","100-199",{"$f":"IF(G150=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H150,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I150,1,0))","v":0},0,542315.48,0,140166.79,7206.85,41249.040000000001,0,25825.23,998,1741.5,344,4367.16,5841.52,3043.51,21008.11,1970.6100000000001,18454.010000000002,14222,2875.13,50584.29,6203.26,0,11069.84,6425.96,2089.9299999999998,19547.54,4040,7651,18587.48,0,0,0,0,0,-744330.15,-71738.720000000001,0,-15636.550000000005,0,-34325,-13070,0,0,-14502.52,0,0,0,-24320.31,0,0,0,0,-38453,0,0,-1522.96,-831705.42,0,0,0,0,0,15636.550000000005,15636.550000000005]
[3108,"Ospringe CEP School",0,210,0,10.583333333333334,"No","Primary","200-299",{"$f":"IF(G151=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H151,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I151,1,0))","v":0},0,663734.05000000005,11134,238923.43,24547.39,88562.37,15481.4,44510.05,4484.04,4076.32,3651.85,5502,10717.95,8961.5500000000011,24102.49,5865.37,30478.959999999999,23079,9185.3000000000011,73827.48,14791.460000000001,0,20713.62,8525.64,5420.46,55577.950000000004,2864,787.5,26951.600000000002,0,0,0,0,0,-913875.48,-167646.60999999999,0,-72229.100000000006,0,-107310,-24052.880000000001,-2821,-254,-40112.71,-12876.68,-100,0,-13997.5,-3224.3,0,0,0,-45752,0,0,-16772.5,-1153751.19,0,0,0,0,0,72229.100000000006,72229.100000000006]
[3109,"Hernhill CEP School",0,210,0,9.9166666666666661,"No","Primary","200-299",{"$f":"IF(G152=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H152,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I152,1,0))","v":0},0,619424.51,5183.4400000000005,315935.19,39103.040000000001,33508.480000000003,0,17907.57,4131.38,4186.83,2952.5,5416.92,10187.43,6101.08,1001.77,4544.1900000000005,20113.62,31744,4586.63,59168.25,6260.33,0,14450.64,8185.56,2843.9900000000002,39747.64,0,20751.57,19449.04,0,0,0,0,0,-909732.99,-108956.09,0,-86839.079999999987,0,-53076.24,-16360.300000000001,-6315,0,-21878.28,0,0,-1095.67,-17995.850000000002,-824.79,0,0,0,-57505,0,0,-2219.21,-1105528.1599999999,0,0,0,0,0,86839.079999999987,86839.079999999987]
[3111,"Newington CEP School",35,205,0,12.666666666666666,"Yes","Primary","200-299",{"$f":"IF(G153=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H153,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I153,1,0))","v":0},0,661430.9,0,418075.23,35075.25,47578.1,0,0,4276.97,10985.18,10408.120000000001,5374.92,61802.840000000004,54383.55,6492.1100000000006,2201.37,24002.880000000001,34048,7081.26,76660.89,9503.9600000000009,0,17084.61,8338.76,0,42492.46,36768.720000000001,0,36697.86,0,0,0,0,0,-1084039.23,-165238.51,0,-105802.95,0,-121100,-17821,-9437.7100000000009,-17606.37,-1335.4,0,-7787.35,0,-4368.58,-2534.34,0,0,0,-46595,0,0,-19123.2,-1355080.69,0,0,0,0,0,105802.95,105802.95]
[3117,"Teynham Parochial CEP School",0,200,0,2.3333333333333335,"No","Primary","200-299",{"$f":"IF(G154=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H154,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I154,1,0))","v":0},0,591565.93000000005,6030.92,199638.57,34053.58,43094.1,0,25698.98,15096.51,3940.85,400,5077.92,8139.14,9583.9500000000007,1554.63,0,37387.4,22080.75,14045.01,57219.78,10373.14,0,19455.86,7471.96,8464.68,38515,20110.34,34078.5,40321.51,0,0,8662,0,0,-874354.83000000019,-162514.43,0,-21428.59,0,-94575,-10768,-760,-3300,-18251.650000000001,-648.24,0,-2604.54,-11418.5,-375,0,0,0,-35112,0,0,-12396.26,-1058297.8500000001,0,0,0,0,0,21428.59,21428.59]
[3120,"Barham CEP School",0,210,0,6,"No","Primary","200-299",{"$f":"IF(G155=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H155,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I155,1,0))","v":0},0,599067.59,7282.27,195673.42,37527.99,54658.950000000004,0,24372.21,4079.39,4468,7209.79,924,10401.130000000001,7073.71,3639.63,2220.5700000000002,30209.690000000002,28672,5235.2,61754.33,11689,0,16211.67,7845.6,1191.5,38039.760000000002,0,17762.580000000002,12085.380000000001,0,0,0,0,0,-892971.75,-97318.29,0,-48874.45,0,-46495,-16527.580000000002,-2820,0,-3250.71,0,-900,0,0,-15411.210000000001,0,0,0,-52159,0,0,-6468.12,-1039164.49,0,0,0,0,0,48874.45,48874.45]
[3122,"Bridge and Patrixbourne CEP School",0,402,0,12.75,"No","Primary","400-499",{"$f":"IF(G156=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H156,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I156,1,0))","v":0},0,1180019.6100000001,2075.15,472060.85000000003,55249.37,94397.47,69242.759999999995,79429.290000000008,9133,6722.54,804,10376.880000000001,9915.33,4942.84,5986.24,15843.87,37714.85,39168,10727.5,106749.15000000001,8044.63,0,34899.69,15698.76,16117.57,75149.2,0,18846.28,44607.94,0,0,0,0,0,-1558042.08,-296813.92,0,-78663.739999999991,0,-17117,-19365.93,-3916.53,-2673.5,-161655.43,-52174.020000000004,0,-11594.300000000001,-28904.06,-10783.01,0,0,0,-91711,0,0,-1864.88,-1933519.74,0,0,0,0,0,78663.739999999991,78663.739999999991]
[3123,"Chislet CEP School",0,96,0,4.916666666666667,"No","Junior","0-99",{"$f":"IF(G157=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H157,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I157,1,0))","v":0},0,299826.28000000003,3467.65,175005.45,764.26,37966.840000000004,0,5092.91,2335.9700000000003,1810,2389.86,2437.44,8380.34,1057.68,7538.32,3037.35,7159.4800000000005,6418,7964.06,30513.02,9458.68,0,10876.93,3586.56,1795.68,13401.59,0,58850.020000000004,13174.04,0,0,28362.41,0,0,-498099.64,-58543.6,0,-47044.37999999999,0,-22525,-5270,-720,0,-52526.22,0,0,0,-4824.95,-3205.12,0,0,0,-30923,0,0,-1231.6200000000001,-603687.62,0,0,0,0,606.99999999999989,46437.37999999999,47044.37999999999]
[3126,"Littlebourne CEP School",0,98,0,0.83333333333333337,"No","Infant","0-99",{"$f":"IF(G158=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H158,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I158,1,0))","v":0},0,354392.69,1286.97,119537.06,5295.79,36061.700000000004,0,3450.1,2387.08,1713,1676.56,2573.2800000000002,1147.95,5371.63,14879.77,2220.63,13522.03,11228,8278,33085.06,7614,0,5929.85,4001.32,3359.4300000000003,19838.34,0,16956.55,24359.79,0,0,0,0,0,-490139.97000000009,-71623.28,0,-2171.1000000000004,0,-39474.980000000003,-5683,-2175,0,-12848.76,0,0,-406.8,-8600,-5770.12,0,0,0,-33142,0,0,-2268.6,-563934.35000000009,0,0,0,0,0,2171.1000000000004,2171.1000000000004]
[3129,"St Alphege CEI School",24,169,0,12.75,"Yes","Infant","100-199",{"$f":"IF(G159=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H159,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I159,1,0))","v":0},0,503795.43,0,374913.38,49982.37,95748.83,0,38616.93,4780.8500000000004,4554.74,338,4414.08,8600.2900000000009,330.14,4067.7000000000003,4723.16,29223.08,34560,11717.91,20091.02,4568.2300000000005,0,14392.68,6806.6,2871.9500000000003,62830.62,0,80586.820000000007,10735.99,0,0,0,0,0,-921752.20999999985,-108411.55,0,-139812.66000000003,0,-45475,-12791.93,-3395.9700000000003,0,-65198.93,-3263.6800000000003,-38.5,-3663.4300000000003,-15213.720000000001,-5941.3,0,0,0,-79025,0,0,-2880.09,-1169976.42,0,0,0,0,0,139812.66000000003,139812.66000000003]
[3130,"Wickhambreaux CEP School",0,118,0,5.083333333333333,"No","Primary","100-199",{"$f":"IF(G160=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H160,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I160,1,0))","v":0},0,460885.45,16597.170000000002,107612.04000000001,0,24692.57,0,15810.99,3169.4700000000003,2881.85,3221.02,2996.04,844.13,0,10141.460000000001,386.33,9061.25,8733,6592.08,34446.53,5788.64,0,16912.05,4408.5200000000004,1482.8700000000001,17703.43,0,17690.96,18445.04,0,0,0,0,0,-552753.17999999993,-43402.91,0,-69379.100000000006,0,-18915,-6857.93,-12823,0,-16539.12,-471,0,0,-16678,-9180,0,0,0,-35388,0,0,-3310.62,-665535.18999999994,0,0,0,0,8436.9100000000017,60942.19,69379.100000000006]
[3136,"Brabourne CEP School",0,102,0,5.416666666666667,"No","Primary","100-199",{"$f":"IF(G161=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H161,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I161,1,0))","v":0},0,333076.73,7306.3,126128.41,2391.25,26006.880000000001,0,0,2966.6,2395.5,1629,2589.84,5852.13,5888.14,13674.11,738.82,11608.06,5505,6396.96,26935.350000000002,7877.17,0,12180.9,3810.7200000000003,2964.85,21641,1841.31,25286.5,23988.86,0,0,1537.26,0,0,-516400.5,-32682.14,0,-50228.740000000005,0,-16675,-5362,-720,0,-27330.28,-7.74,0,0,-7841.4000000000005,-12465,0,0,0,-35643,0,0,-2787.96,-599311.38,0,0,0,0,12520.750000000002,37707.990000000005,50228.740000000005]
[3137,"Brookland CEP School",0,87,0,4.166666666666667,"No","Primary","0-99",{"$f":"IF(G162=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H162,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I162,1,0))","v":0},0,367325.36,3446.35,122199.88,3397.5,43463.770000000004,0,18104.05,2507.92,1910.4,1595.78,2382.96,1482.83,5346.51,14364.89,1841.83,6141.07,13772.4,8594.93,29114.98,3611.66,0,10063.460000000001,3250.32,432.36,21190.959999999999,0,300,11276.43,0,0,0,0,0,-468114.09,-58459.83,0,-42002.000000000007,0,-22413.05,-4946,-1244.1400000000001,0,-27647.170000000002,-6706.72,0,0,-5418,-2780,0,0,0,-31028,0,0,-3495.83,-568575.92000000004,0,0,0,0,642.00000000000011,41360.000000000007,42002.000000000007]
[3138,"Chilham, St Marys CEP School",0,76,0,4.583333333333333,"No","Primary","0-99",{"$f":"IF(G163=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H163,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I163,1,0))","v":0},0,347824.5,0,111885.75,13911.69,45648.270000000004,0,7487.29,2241.4299999999998,2435,4451.21,1929.72,3370.62,1434.39,14319.210000000001,2736.03,30691.91,8358,18719.63,18023.2,8194.43,0,8516.99,2839.4,637.31000000000006,20727.7,3229.98,19802.95,9914.89,0,0,0,0,0,-469928.94000000006,-37594.39,0,-47173.350000000006,0,-29795,-11377.300000000001,-1060,0,-7792.83,-570.16999999999996,-2438.9,-5392,-2931.68,-25664.080000000002,0,0,0,-30080,0,0,-4652.1900000000005,-554696.68000000005,0,0,0,0,10269.049999999999,36904.300000000003,47173.350000000006]
[3139,"High Halden CEP School",0,100,0,8.1666666666666661,"No","Primary","100-199",{"$f":"IF(G164=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H164,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I164,1,0))","v":0},0,336607.34,0,151547.23000000001,0,38795.51,0,8798.93,2668.37,7329.55,2197,2731.41,9284.7100000000009,5845.8,10711.43,6813.96,18778.37,19087,6896.93,33725.599999999999,10270.32,0,8415.67,3869.37,4013.25,28199.27,7137.68,20086.96,10997.92,0,0,0,0,0,-547632.2300000001,-46431.83,0,-73007.259999999995,0,-23878,-5645,-4259.1000000000004,0,-7307.6500000000005,-11481.5,0,0,-10434,-8078.0700000000006,0,0,0,-35065,0,0,-3975.42,-667071.32000000007,0,0,0,0,11080.859999999999,61926.399999999994,73007.259999999995]
[3145,"Woodchurch CEP School",0,166,0,10.083333333333334,"No","Primary","100-199",{"$f":"IF(G165=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H165,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I165,1,0))","v":0},0,459020.78,0,252194.71,5523.36,47706.07,0,16936.3,4606.4800000000005,3580,332,4214.76,11962.59,2053.3200000000002,15022.89,6154.27,12575.83,12226,6714.71,50651.43,5549.8,0,15200.85,6201.8,5461.97,34376.5,60587.53,64165.41,15751.33,0,0,0,0,0,-758499.15,-96946.92,0,-84944.639999999999,0,-73748,-13131.58,0,-676.48,-8901.3700000000008,0,0,-10454.620000000001,-12852.75,-5991.05,0,0,0,-43234,0,0,-10661.73,-940390.71000000008,0,0,0,0,0,84944.639999999999,84944.639999999999]
[3146,"Bodsham CEP School",0,84,0,2.8333333333333335,"No","Primary","0-99",{"$f":"IF(G166=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H166,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I166,1,0))","v":0},0,318816.77,5026.6500000000005,100642.44,14047.56,40094.410000000003,0,6489.59,2320.27,1319,4099.68,2217.7200000000003,6371.04,1829.68,1505.34,2237.52,14596.380000000001,6030,3773.33,19849.150000000001,2771.38,0,11265.09,3478.2000000000003,0,11754.66,1834.5,3649.29,10125.44,0,0,0,0,0,-476099.87999999995,-36177.78,0,-27966.830000000005,0,-7275,-30606.55,-720,-100,-3257.51,-3407.79,0,0,-4679.8,-6166.58,0,0,0,-30083,0,0,-1818.88,-540244.49,0,0,0,0,6749.68,21217.150000000005,27966.830000000005]
[3149,"St Martins CEP School, Folkestone",0,201,0,13.5,"No","Primary","200-299",{"$f":"IF(G167=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H167,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I167,1,0))","v":0},0,630926.92000000004,0,306413.06,21957.41,46855.78,0,48581.21,4146.67,3340.66,3546.67,5103.3599999999997,14272.16,2200,20015.61,2688.44,18972.189999999999,19511,9766.86,62505.380000000005,5487.24,0,16901.510000000002,7509.3600000000006,1144.1300000000001,42625.88,0,1099.8500000000001,19970.189999999999,0,0,0,0,0,-896585.22000000009,-108880.18,0,-110432.65000000002,0,-59380,-10592.93,-5474.47,0,-10461.69,-12324.65,0,0,-21355.31,-893.82,0,0,0,-46582,0,0,-2372.0300000000002,-1115898.05,0,0,0,0,0,110432.65000000002,110432.65000000002]
[3150,"St Peters CEP School, Folkestone",0,102,0,10.416666666666666,"No","Primary","100-199",{"$f":"IF(G168=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H168,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I168,1,0))","v":0},0,479946.77,2083.17,166237.17000000001,26023.8,29535.37,0,8390.81,4315.7700000000004,4773.09,2835.87,2589.84,5446,1690.6000000000001,7894.16,4370.75,16230.85,1639.38,36013.230000000003,37186.840000000004,6809.75,0,13352.68,3810.7200000000003,7211.91,29247.84,11845.5,12283.800000000001,11982.1,0,0,0,0,0,-545227.45000000007,-127351.23,0,-78916.09,0,-61590,-20023.600000000002,-200,0,-37670.520000000004,0,-7668.05,-385,-12113.52,-4180.95,0,0,0,-27841,0,0,-10606.880000000001,-751494.77,0,0,0,0,0,78916.09,78916.09]
[3153,"Seabrook CEP School",0,104,0,6,"No","Primary","100-199",{"$f":"IF(G169=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H169,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I169,1,0))","v":0},0,333376.64000000001,0,164079.30000000002,6889.42,25929.040000000001,0,29354.22,2462.36,1313.34,1860.82,2640.48,5092.8500000000004,1800,9765.34,1602.53,16379.33,509,7177.4000000000005,34543.17,5092.84,0,5521.11,3732.87,980.21,22875.06,0,3231,17231.760000000002,0,0,0,0,0,-503244.10000000003,-56216.41,0,-47651.430000000008,0,-24100,-7927,-6470,0,-4750.78,0,0,0,-9593.91,-3466.02,0,0,0,-35278,0,0,-1355.45,-607111.94000000006,0,0,0,0,2270.1600000000003,45381.270000000004,47651.430000000008]
[3154,"Lyminge CEP School",0,198,0,5.416666666666667,"No","Primary","100-199",{"$f":"IF(G170=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H170,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I170,1,0))","v":0},0,526629.57000000007,0,206859.45,39654.28,54008.630000000005,0,12525.23,4077.27,2172,6460.81,5027.28,13302.01,9228.49,1626.89,2235.96,21411.53,28160,6353.78,46486.55,12481.32,0,12441.85,7397.28,3420.9500000000003,31747.56,0,14743.1,14984.57,0,0,44908,0,0,-844484.26,-81105.53,0,-32553.17,0,-23906,-41547.19,-5478.97,-310,-9337.41,-15.48,-480,-4845.33,-9411.7000000000007,-46320.66,0,0,0,-47275,0,0,-3550.4300000000003,-958142.96000000008,0,0,0,0,0,32553.17,32553.17]
[3155,"Lympne CEP School",0,203,0,1.5833333333333333,"No","Primary","200-299",{"$f":"IF(G171=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H171,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I171,1,0))","v":0},0,504658.33,0,206730.6,16206.66,64402.560000000005,0,37110.5,5080.93,9574.74,2437,5674.12,6374.1,8249.6,14622.73,2179.13,22103.97,45824,11794.460000000001,59735.32,19252.68,0,6143.99,7584.04,1518.25,31006.23,9144,15346.43,27254.190000000002,0,0,1171.18,0,0,-879584.35,-86334.65,0,-11333.42,0,-27105,-15050.93,-7065.3600000000006,-100,-26314.39,-930,-2080,0,-9694.9699999999993,-7263.27,0,0,0,-58714,0,0,-3898.9500000000003,-977252.42,0,0,0,0,0,11333.42,11333.42]
[3158,"Stelling Minnis CEP School",0,85,0,7.333333333333333,"No","Primary","0-99",{"$f":"IF(G172=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H172,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I172,1,0))","v":0},0,291190.28000000003,17543.240000000002,133505.81,2186.7600000000002,47721.599999999999,0,19695.53,2147.1999999999998,3898.5,2915.62,2158.1999999999998,9177.86,3023.6,14627.16,2850.59,23380.69,16211.26,2461.7800000000002,21436.9,8820.77,0,11025.39,3380.54,2831.67,20244.25,8303.6200000000008,16245.300000000001,13073.2,0,0,0,0,0,-506346.20000000007,-41273.96,0,-80798.28,0,-21970,-18478.88,-720,0,-18800.46,-3295.87,-360,-4243.0600000000004,-5260,-8643.9500000000007,0,0,0,-31302,0,0,-3730.63,-628418.44000000006,0,0,0,0,12327.95,68470.33,80798.28]
[3159,"Stowting CEP School",0,106,0,5.666666666666667,"No","Primary","100-199",{"$f":"IF(G173=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H173,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I173,1,0))","v":0},0,338239.38,2550.4900000000002,139351.5,6442.91,31910.11,0,16832.14,3397.9500000000003,3985.9100000000003,1812,2776.32,4378.8100000000004,11450.130000000001,14765.300000000001,6232.72,15478.95,16067.800000000001,4449.5,33312.870000000003,5393.22,0,8532.83,4300.16,1745.04,34581.770000000004,0,27894.350000000002,20453.93,0,0,53246.57,0,0,-547689.02,-29548.92,0,-72407.59,0,-25745,-9026.65,-3290,-377.5,-24261.69,-7899.45,0,0,-7631,-16243.35,0,0,0,-36779,0,0,-3511.05,-649645.53,0,0,0,0,16494.399999999998,55913.19,72407.59]
[3160,"Selsted CEP School",0,101,0,2,"No","Primary","100-199",{"$f":"IF(G174=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H174,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I174,1,0))","v":0},0,385099.92,0,92377.31,1172.53,26587.16,0,0,2109.4,2638.19,2761.57,2120.04,711.07,3210,12002,3851.96,20345.2,10978,13342.5,40070.19,8685.9699999999993,0,6461.7300000000005,5067.76,914.75,35474.32,0,1569,12109.57,0,0,6470,0,0,-525295.88000000012,-42531.02,0,-19082.330000000002,0,-18155,-6664,-5904.76,-30,-3061.07,-10262.17,-2700,-1672.4,-6626,-3702.81,0,0,0,-36121,0,0,-2568.12,-586909.2300000001,0,0,0,0,3493.9199999999996,15588.410000000002,19082.330000000002]
[3167,"Eastry CEP School",0,171,0,11.75,"No","Primary","100-199",{"$f":"IF(G175=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H175,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I175,1,0))","v":0},0,519525.99,10288.99,248363.73,45762.9,69451.360000000001,0,16121.98,3707.15,7361.53,342,752.4,2192.86,6214.49,2415.5300000000002,1553,22785.88,17465,4086.96,47636.24,8620.51,0,7570.17,6388.56,1294.44,35724.050000000003,10740,57769.65,12418.1,0,0,0,0,0,-794158.7899999998,-110381.17,0,-84859.080000000016,0,-77495,-10103,-720,0,-5781.3,0,0,0,-8266.7000000000007,-2882.9,0,0,0,-37777,0,0,-11626.45,-989399.03999999992,0,0,0,0,0,84859.080000000016,84859.080000000016]
[3168,"Goodnestone CEP School",0,54,0,6.916666666666667,"No","Infant","0-99",{"$f":"IF(G176=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H176,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I176,1,0))","v":0},0,265436.74,0,153469.79,146.12,24413.73,0,26251.200000000001,2204.71,6732,3351.82,1371.1200000000001,7211.71,3162.62,7469.91,1166.46,9707.75,3615.26,2743.27,11659.57,7223.8600000000006,0,12078.82,2017.44,1423.79,12804.86,10488.65,2920,15399.95,0,0,0,0,0,-384104.38999999996,-46483.7,0,-71555.109999999986,0,-9805,-3447,-1810.08,0,-4524.03,-12.5,-315,-1689.93,-4552,-1203.74,0,0,0,-28579,0,0,-1480.26,-502143.19999999995,0,0,0,0,8560.64,62994.469999999994,71555.109999999986]
[3169,"Guston CEP School",0,155,0,5.833333333333333,"No","Primary","100-199",{"$f":"IF(G177=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H177,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I177,1,0))","v":0},0,541498.54,0,231813.67,33509.199999999997,49098.840000000004,0,0,4090.28,3370.33,2183.16,3935.4,6812.09,4044.56,2029.3300000000002,862.9,21287.03,19461,8825.17,26930.86,9471.32,0,6362.49,5790.76,6951.5,31127.940000000002,11183.91,16359.5,18806.310000000001,0,0,8000,0,0,-716482.89999999991,-110160.04,0,-45024.310000000005,0,-47501.64,-48073.36,-43803.06,-121.87,-6001.2300000000005,-405.04,-200,0,-9065.51,-17185.849999999999,0,0,0,-43965,0,0,-4008.76,-871667.25,0,0,0,0,0,45024.310000000005,45024.310000000005]
[3171,"Nonington CEP School",0,38,0,6.5,"No","Primary","0-99",{"$f":"IF(G178=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H178,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I178,1,0))","v":0},0,210109.26,0,105129.64,7291.49,28133.75,0,9591.11,1706.53,7378.5,3102.06,964.80000000000007,6033.53,3070.14,1423.72,651.05000000000007,8603.76,8483,2937.39,18577.27,11127.59,0,7001.6500000000005,1419.64,4509.3500000000004,14417.42,8188.47,2119,11452.89,0,0,24850,0,0,-307779.36000000004,-48124.51,0,-71992.42,0,-30555,-5423.93,-6580.29,0,-987.56000000000006,0,-1860,-150,-1867.1000000000001,-154.20000000000002,0,0,0,-20594,0,0,-1714.1200000000001,-427896.29000000004,0,0,0,0,7026.1600000000017,64966.26,71992.42]
[3175,"Shepherdswell CEP School",0,205,0,5.75,"No","Primary","200-299",{"$f":"IF(G179=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H179,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I179,1,0))","v":0},0,589686.16,1582.31,204301.30000000002,49391.54,69962.27,0,27226.53,3697.38,2201.98,410,4913.87,15752.82,13513.08,3697.92,4550.5200000000004,22549.69,27136,8172.2,55321.450000000004,12259.65,0,10267.08,7658.84,8862.58,43182.31,112,14595.51,19606.900000000001,0,0,75004,0,0,-872996.65,-84177.35,0,-52259.700000000004,0,-43765,-14228.65,-7501.42,-60,-65194.68,0,-2162.1799999999998,-3557.65,-16837,-27362.22,0,0,0,-51894,0,0,-5857.5,-1009433.7,0,0,0,0,0,52259.700000000004,52259.700000000004]
[3178,"Birchington CEP School",0,475,0,10.916666666666666,"No","Primary","400-499",{"$f":"IF(G180=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H180,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I180,1,0))","v":0},0,1238090.07,2430,481184.38,70396.89,139977.49,0,79555.34,8256.0499999999993,10269.9,10541,12134.09,24375.99,8833.18,65515.630000000005,12262.94,83222.23,81408,18401.45,94789.56,59302.450000000004,0,16229.880000000001,18425.96,1505.66,77870.009999999995,314.22000000000003,99079.11,38161.450000000004,0,0,0,0,0,-1915146.61,-327364.96999999997,0,-83693.17,0,-181700,-39359.74,-28540.46,-27003.200000000001,-29058.170000000002,0,0,-7377.5,-15417.56,-14711.06,0,0,0,-73003,0,0,-11864.42,-2326204.75,0,0,0,0,0,83693.17,83693.17]
[3179,"Holy Trinity & St Johns CEP School",0,399,11.083333333333334,18.083333333333332,"No","Primary","300-399",{"$f":"IF(G181=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H181,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I181,1,0))","v":0},0,1395057.04,149.72,983393.38,55034.68,129049.72,0,0,18432.400000000001,15373,13237.93,10300.68,50862.35,15583.880000000001,48226.16,6048,46174.82,36273.279999999999,10976.61,117973.17,8459.11,0,25101.74,15791.58,3608.52,108621.3,97697.540000000008,47614.25,34826.42,0,0,48793.4,0,0,-1709501.0400000003,-676014.57,-200021.75999999998,-131582.79,0,-334330,-40252.46,-24984.52,0,-30278.37,0,-13410,0,-7399,-5014.1400000000003,0,0,0,-47388,0,0,-27853.49,-2717120.16,18666.669999999998,76000,105355.08999999998,200021.75999999998,0,131582.79,131582.79]
[3181,"St Saviours CEJ School",0,372,0,3,"No","Primary","300-399",{"$f":"IF(G182=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H182,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I182,1,0))","v":0},0,1178336.82,9326.36,238543.76,81136.03,78156.27,0,64719.87,11324.79,4393.3500000000004,3250,10016.36,8072.28,4736,2936.21,4669.58,39427.340000000004,55319.9,11280.12,86846.24,36657.730000000003,0,18575.77,14712.880000000001,5763.27,33146.68,2460.7800000000002,61837.47,43717.270000000004,0,0,0,0,0,-1531126.52,-220107.95,0,-28212.98,0,-186600,-26120.63,-2460,0,-22324.07,0,0,-16085.44,-15203.12,-9995.4699999999993,0,0,0,-19713,0,0,-30345.21,-1779447.45,0,0,0,0,0,28212.98,28212.98]
[3182,"Minster CEP School",0,387,0,13.583333333333334,"No","Primary","300-399",{"$f":"IF(G183=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H183,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I183,1,0))","v":0},0,1147431.42,8906.09,392029.38,97756.94,113863.13,0,62897.05,8055.78,10447.34,774,10644.79,13705.78,4581.6099999999997,10953.41,5842.38,39906.71,35072,24425.14,174888.61000000002,12484.28,0,9819.9500000000007,15433.24,26985.57,81743.570000000007,11318,49906.03,30124.98,0,0,0,0,0,-1545180.14,-253785.74,0,-128740.36,0,-137855,-24946.58,-2558.77,-1743.82,-59835.590000000004,-4271.8599999999997,-1030,-1502.27,-71354.960000000006,-14624.02,0,0,0,-81885,0,0,-21712.100000000002,-1927706.24,0,0,0,0,0,128740.36,128740.36]
[3183,"Monkton CEP School",0,106,0,5.333333333333333,"No","Primary","100-199",{"$f":"IF(G184=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H184,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I184,1,0))","v":0},0,282909.08,0,101702.51000000001,12058.65,47187.700000000004,0,22551.83,19174.59,3427.9500000000003,212,2691.36,2163.38,4896.8100000000004,10866.130000000001,1140,21560.720000000001,21949.760000000002,8087.63,21912.260000000002,10522.32,0,10010.16,4165.1000000000004,5030.83,21478.94,2422.64,51362.01,16389.12,0,0,3730.91,0,0,-530263.77,-75993.05,0,-43367.14,0,-39240,-17488.95,-3139.01,0,-11483.16,-558.80000000000007,-1080,0,-7670.45,-100,0,0,0,-32419,0,0,-2642.79,-649623.96000000008,0,0,0,0,0,43367.14,43367.14]
[3186,"St Nicholas-at-Wade CEP School",0,191,0,6.416666666666667,{"$f":"IF(C185=0,\"No\",\"Yes\")","v":"No"},"Primary","100-199",{"$f":"IF(G185=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H185,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I185,1,0))","v":0},{"$f":"IF(SUM(J185:L185)=3,1,0)","v":0},542270.59,12019.08,201214.85,13136.11,45920.22,0,7092.76,3616.28,4209.22,382,4849.4400000000005,2142.39,10045.210000000001,25118.560000000001,2657.96,12794.69,15493.95,7414.29,85229.27,6169.1900000000005,0,4920.5600000000004,7135.72,1486.19,34317.53,0,8270,36126.270000000004,0,0,0,0,0,{"$f":"BQ185-AV185-AW185-AX185","v":-815759.44000000006},-101092.62,{"$f":"-BU185","v":0},{"$f":"-BX185","v":-59762.74},0,-46255,-20269.88,-2943,0,-7982.96,0,0,0,-24552.2,-610.69000000000005,0,0,0,-42020,0,0,-3360.5,-976614.8,0,0,0,{"$f":"SUM(BR185:BT185)","v":0},0,59762.74,{"$f":"SUM(BV185:BW185)","v":59762.74}]
[3198,"Frittenden CEP School",0,98,0,4.166666666666667,"No","Primary","0-99",{"$f":"IF(G186=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H186,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I186,1,0))","v":0},0,328105.88,1027.18,157539.31,0,28768.170000000002,0,0,2195.0500000000002,11099.92,1713.51,2488.2000000000003,11799.91,23.98,19840.240000000002,2004.02,15300.17,12974,4747.08,16324.52,6620.3,0,11464.35,3661.2400000000002,105.96000000000001,20032.61,6431.51,8470.5,33059.5,0,0,2919.06,0,0,-533022.6,-56532.79,0,-38866.200000000004,0,-31630,-5497,-3960,0,-4320.87,0,0,-1152.6200000000001,-0.05,-249.5,0,0,0,-30888,0,0,-2098.38,-628421.59,0,0,0,0,1386.7199999999998,37479.480000000003,38866.200000000004]
[3199,"Egerton CEP School",0,188,0,7.083333333333333,"No","Primary","100-199",{"$f":"IF(G187=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H187,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I187,1,0))","v":0},0,507845,6036.12,199458.72,33199.449999999997,66164.639999999999,0,21376.99,6445.01,5060.51,3969.89,4773.24,10251.620000000001,7275.67,1301.28,3557.94,22587.65,11103,6224.4400000000005,51802.96,13231.75,0,17441.689999999999,7023.64,6324.28,50577.24,40467.800000000003,32943.370000000003,18435.350000000002,0,0,0,0,0,-809937.42999999993,-129195.56,0,-35562.06,0,-56745,-13111.65,0,0,-40756.160000000003,-18506.25,-4440,-3603.33,-11952.960000000001,-4689.09,0,0,0,-45034,0,0,-3897.26,-974695.05,0,0,0,0,0,35562.06,35562.06]
[3201,"St Lawrence CEP School, Sevenoaks",0,78,0,3.1666666666666665,"No","Primary","0-99",{"$f":"IF(G188=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H188,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I188,1,0))","v":0},0,313060.27,400,96223.42,11002.08,29472.37,0,0,2269.4,1632.5,784.88,1980.48,3583.98,2928.7000000000003,11441.800000000001,1922.4,12053.57,6861,2748.57,33171.379999999997,9453.09,0,6382.09,2972.19,0,13139.81,0,4156.84,12030.34,0,0,1371,0,0,-428046.17000000004,-27769.24,0,-37341.490000000005,0,-4365,-22204.78,-660.7,-210.74,0,0,0,0,0,-23599.13,0,0,0,-30563,0,0,-2150.52,-493156.9,0,0,0,0,10206.420000000002,27135.070000000003,37341.490000000005]
[3282,"Boughton-under-Blean & Dunkirk Primary School",0,201,0,7.75,"No","Primary","200-299",{"$f":"IF(G189=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H189,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I189,1,0))","v":0},0,627442.17000000004,8050.77,236285.71,24721.86,45461.61,0,90335.91,4381.26,1996,2665.33,5273.4000000000005,4820.17,2724.19,20309.13,3831.64,39771.870000000003,19086.75,6079.89,39607.910000000003,5686.55,0,11360.81,8189.4000000000005,11893.22,43261.29,0,3444,29765.37,0,0,391.59000000000003,0,0,-864903.20000000007,-115577.47,0,-53392,0,-85760,-9953,-1318.68,-1188,-57514.53,0,0,0,-19428.350000000002,-15618.83,0,0,0,-42642,0,0,-5235.09,-1033872.67,0,0,0,0,0,53392,53392]
[3284,"Lady Joanna Thornhill (Endowed) Primary School",0,421,0,22.083333333333332,"No","Primary","400-499",{"$f":"IF(G190=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H190,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I190,1,0))","v":0},0,1171981.1200000001,0,626556.85,65505.23,112878.32,0,60747.69,10516.98,18110.39,842,10689.24,23575.53,2014.3600000000001,44945.38,0,37292.83,42496,20810.98,82509.710000000006,21369.170000000002,0,27669.22,15728.6,0,129444.61,0,28216.14,34360.82,0,0,19957.100000000002,0,0,-1681116.0500000003,-293881.62,0,-153230.15,0,-82165,-22486.86,-42209.090000000004,-916.5,-98470.1,-43709.94,0,-14517.050000000001,-33465.01,-29054.61,0,0,0,-81487,0,0,-11954.16,-2128227.8200000003,0,0,0,0,0,153230.15,153230.15]
[3289,"St Peters Methodist Primary School, Canterbury",0,210,0,11,"No","Primary","200-299",{"$f":"IF(G191=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H191,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I191,1,0))","v":0},0,568463.76,0,345004.25,43899.8,72789.95,0,23056.350000000002,5567.9000000000005,8020,3842.46,5331.96,15675.15,4710,1349.44,3367.7000000000003,30667.98,18837,12642.69,67253.73,9838.6,0,17341.89,7845.6,10924.1,41667.21,358,30441,20824.12,0,0,63163.58,0,0,-897068.25,-172060.31,0,-100357.01999999999,0,-72750,-28092.16,-1380,0,-44174.64,0,-20423.64,-1137.81,-17217.73,-8932.4,0,0,0,-48263,0,0,-10965.94,-1169485.58,0,0,0,0,0,100357.01999999999,100357.01999999999]
[3294,"St Matthews High Brooms CEP School",0,351,0,15.75,"No","Primary","300-399",{"$f":"IF(G192=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H192,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I192,1,0))","v":0},0,1056969.3700000001,20880.32,509337.7,28280.510000000002,61922.520000000004,0,26328.73,8968.74,8863.11,20630.330000000002,8911.92,10360.380000000001,7373.1,46124.97,4795.93,49577.14,38656,12887.15,55847.090000000004,10766.630000000001,0,26749.05,13113.36,4252.93,84826.650000000009,14600.5,49411.26,42160.58,0,0,0,0,0,-1473391.51,-284884.25,0,-145987.43000000002,0,-232840,-29867.88,-13962.94,-2623,-17028.330000000002,0,-14100,0,-18491.740000000002,-4242.3900000000003,0,0,0,-50168,0,0,-16399.170000000002,-1904263.19,0,0,0,0,0,145987.43000000002,145987.43000000002]
[3295,"Herne CE Infant & Nursery School",32,270,0,25.666666666666668,"Yes","Primary","200-299",{"$f":"IF(G193=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H193,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I193,1,0))","v":0},0,849652.21,0,596532.24,43960.93,97233.74,0,35774.379999999997,7089.21,7182.75,540,7005,10045.4,9368.4600000000009,4603.53,5034.22,30549.91,51712,4244.53,52487.85,11588.69,0,9681.99,10685.64,2180.88,100422.86,0,11711.5,19097.22,0,0,16000,0,0,-1348395.8900000001,-154988.47,0,-267813.76000000001,0,-37385,-16697.510000000002,-14951.880000000001,0,-61188.32,0,0,-4805.43,0,-252.05,0,0,0,-132110,0,0,-5205.42,-1771198.12,0,0,0,0,0,267813.76000000001,267813.76000000001]
[3296,"Langafel CEP School",0,323,31.833333333333332,7.083333333333333,"No","Primary","300-399",{"$f":"IF(G194=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H194,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I194,1,0))","v":0},0,1105238.56,39556.47,579502.75,39522.910000000003,116538.96,0,123071.42,10681.15,19866.07,5659.03,8200.92,55698.130000000005,9707.35,46996.590000000004,9197.59,50877.020000000004,37888,30692.03,134337.09,13227.43,0,10908.1,12386.42,15960.66,55355.770000000004,24098.66,29940.57,31324.39,0,0,155809,0,0,-1583489.1100000003,-255293.25,-472420.67000000004,-34920.92,0,-156084,-17700.53,-3033.75,-28915,-70635.11,-2021.76,-4220,-9235.74,-15593.91,-8247.76,0,0,0,-61709,0,0,-35177.840000000004,-2346123.9500000002,4666.67,167500,300254.00000000006,472420.67000000004,0,34920.92,34920.92]
[3297,"Southborough CEP School, Tunbridge Wells",0,611,0,20.416666666666668,"No","Primary",{"$f":"IFERROR(VLOOKUP($D195,$D$256:$F$261,3,TRUE),0)","v":"500+"},{"$f":"IF(G195=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H195,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I195,1,0))","v":0},0,1732743.31,6373.46,752035.13,56408.39,196134.71,0,59681.71,17005.03,12117.57,27746.14,15513.24,24351.72,20829.37,82474.490000000005,1010.24,77162.600000000006,73216,17665.36,142423.26999999999,30443.34,0,25718.5,22826.920000000002,773.25,136231.11000000002,12480.65,66302.930000000008,34060.11,0,0,0,0,0,-2379409.9,-469596.78,0,-210512.34999999998,0,-158550,-41501.230000000003,-2945.4,-25826.14,-31171.13,-2730.6,-34397.599999999999,-12570.880000000001,-73703.22,-11950.130000000001,0,0,0,-120448,0,0,-25533.73,-3059519.03,0,0,0,0,0,210512.34999999998,210512.34999999998]
[3298,"West Kingsdown CE Primary School",0,164,0,12.416666666666666,"No","Primary","100-199",{"$f":"IF(G196=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H196,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I196,1,0))","v":0},0,455840.3,0,266441.22000000003,33644.300000000003,30914.760000000002,0,3663.9500000000003,3673.91,13923.26,340.37,4248.96,16318.99,8166.29,25726.04,8284.58,53286.32,30189,5215.75,67030.2,15910.68,0,20294.41,6589.25,2477.86,38322.050000000003,0,6206.4800000000005,95403.6,0,0,0,0,0,-809562.9800000001,-105096.35,0,-102528.28000000001,0,-79220,-16944.71,-8921.26,-15600.4,-1812.02,-67.3,0,-972.87,-19858.25,-3328.12,0,0,0,-39572,0,0,-11845.630000000001,-1017187.6100000001,0,0,0,0,0,102528.28000000001,102528.28000000001]
[3299,"John Wesley School",0,459,9.5,16,"No","Primary","400-499",{"$f":"IF(G197=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H197,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I197,1,0))","v":0},0,1430930.81,0,607657.11,36699.379999999997,127286.98,62612,150307.6,7731.9800000000005,17049.95,918,11654.04,26323.43,9102.41,40980.1,5657.9000000000005,69729.25,11571,12064.52,85682.72,12592.09,0,26787.71,17429.14,10209.710000000001,72524.320000000007,30060,19752,29772.83,0,0,470.52,0,0,-1838188.22,-319129.58,-106165.73000000001,-161479.84,0,-146375,-28390.58,-8690.5,-18060,-62974.89,-34218.93,0,-6851.01,-32339.200000000001,-27817.010000000002,0,0,0,-78760,0,0,-24705.21,-2424963.37,3999.9999999999995,60000,42165.73,106165.73000000001,0,161479.84,161479.84]
[3303,"St Katharines Knockholt CEP School",0,170,0,6.416666666666667,"No","Primary","100-199",{"$f":"IF(G198=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H198,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I198,1,0))","v":0},0,536554.66,27561.83,155620,34647.449999999997,30847,0,9470.65,372,1262,5154.25,4316.28,9143.94,4274.9800000000005,3702.05,1701.44,25690.21,4663.41,6974.17,37296.629999999997,10542.6,0,8643.42,6477.8,1185.5,22166.48,0,2358.23,15874.91,0,0,1600,0,0,-754186.95,-70754.759999999995,0,-40458.270000000004,0,-18555,-18388.830000000002,0,0,-3921.9500000000003,0,0,-2258.1,-3726.67,-14833,0,0,0,-45051,0,0,-3203.76,-865399.98,0,0,0,0,0,40458.270000000004,40458.270000000004]
[3307,"Chevening St Botolphs CEP School",0,177,0,2,"No","Primary","100-199",{"$f":"IF(G199=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H199,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I199,1,0))","v":0},0,575075.81000000006,0,143918.16,34509.24,67410.31,0,32665.77,500.33,5027.9000000000005,3136.96,4946.3100000000004,4502.4000000000005,5766.4400000000005,24687.46,2872.08,28056.560000000001,5427.2,5176.43,104781.71,14381.220000000001,0,9046.89,7084.54,628.35,43290.49,3211.78,0,11571.72,0,430.49,0,0,0,-771582.21000000008,-48337.38,0,-12697.869999999999,0,-8730,-11588.65,-1232.92,-3018.61,-74798.960000000006,0,0,-2510.66,-50,-124418.75,0,0,0,-49269,0,0,-1291.26,-832617.46000000008,0,0,0,0,2332.5600000000004,10365.31,12697.869999999999]
[3308,"Colliers Green CEP School",0,112,0,3.1666666666666665,"No","Primary","100-199",{"$f":"IF(G200=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H200,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I200,1,0))","v":0},0,350475.26,3204.54,161394.20000000001,2945.63,28087.52,0,13167.93,1781.19,6084.21,5532.14,2843.76,422.26,5605.53,11366.29,469.95,16985.91,4709.01,4973.21,34288.26,16948.13,0,5413.12,4184.3599999999997,586.01,17061.2,7684.22,6304.55,34248.1,0,0,9016.65,0,0,-546620.05999999994,-41444.22,0,-34804.400000000001,0,-7275,-5736,-8796,0,-11301.22,-116.3,-1997.98,-43525.13,-13520.06,-5966.76,0,0,0,-36243,0,0,-2427.5,-622868.67999999993,0,0,0,0,5566.6800000000012,29237.72,34804.400000000001]
[3309,"Sissinghurst (VA) CEP School",0,172,0,10.583333333333334,"No","Junior","100-199",{"$f":"IF(G201=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H201,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I201,1,0))","v":0},0,491649.94,0,212656.14,53039.35,67517.34,0,23290.15,553.66,10121.460000000001,4156.16,4367.16,17324.72,4376.75,2285.59,7419.84,17009.260000000002,8755,3081.94,39726.020000000004,14718.6,0,10899.880000000001,6425.96,2535.7000000000003,35330.22,19063.420000000002,23567.52,26971.77,0,0,8945.18,0,0,-773743.45,-74229.42,0,-99070.02,0,-40740,-20200.18,-5352.5,-11082,-28439.91,0,-4532.5,0,-6596.53,-8596.880000000001,0,0,0,-45370,0,0,-3347.4500000000003,-947042.89,0,0,0,0,0,99070.02,99070.02]
[3312,"Hever CEP School",0,155,0,11.333333333333334,"No","Primary","100-199",{"$f":"IF(G202=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H202,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I202,1,0))","v":0},0,468022.81,6085.82,167163.76999999999,3679.32,48733.07,0,31092.37,822.48,4669.1900000000005,5118.3100000000004,4020.48,8089.6,3564.9500000000003,20024.32,1157,25583.510000000002,3661,7951.91,59384.06,7259.37,0,10858.75,6569.31,6478.41,43927.76,24014.81,20335.150000000001,20973.66,0,0,3452.76,0,0,-732207.55,-98556.37,0,-69172.899999999994,0,-44725,-15289.300000000001,-4950,0,-41353.4,-9247.9,-2370,0,-14791.51,-4696.21,0,0,0,-45310,0,0,-7106.88,-899936.82000000007,0,0,0,0,0,69172.899999999994,69172.899999999994]
[3314,"Penshurst CEP School",0,85,0,4.666666666666667,"No","Primary","0-99",{"$f":"IF(G203=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H203,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I203,1,0))","v":0},0,354323.92,2100,115117.22,458.09000000000003,39380.160000000003,0,6981.99,355,1753,176.41,2158.1999999999998,17753.05,3283.39,11596.12,233.06,18450.34,2048,2850.54,38625.800000000003,11829.02,0,8861.1,3238.96,1800.93,27433.47,2650.89,19339.850000000002,23196.420000000002,0,0,143.5,0,0,-500797.47,-49213.56,0,-37911.740000000005,0,-25050,-8342.65,0,0,-20961.560000000001,0,0,0,-9978.85,-23945.68,0,0,0,-32839,0,0,-1442.6200000000001,-587922.77,0,0,0,0,5033.8400000000011,32877.9,37911.740000000005]
[3317,"Lady Boswells CEP School",0,425,0,7.583333333333333,"No","Primary","400-499",{"$f":"IF(G204=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H204,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I204,1,0))","v":0},0,1168106.58,12799.050000000001,467993.14,30072.02,167184.12,0,114359.18000000001,696.75,11855.32,14625.77,10790.76,26200.3,10299.550000000001,38381.230000000003,15814.84,31258.66,10240,11527.98,159421.14000000001,19896.439999999999,0,17508.07,16194.56,26510.41,84874.99,9407.9,16643.48,57743.380000000005,0,0,4408.1500000000005,0,0,-1676756.28,-257333,0,-59435.919999999991,0,-43585.15,-28338.95,-7885.17,-8787.4600000000009,-304881.26,0,-10260,-4813.7300000000005,-39601.75,-50080.72,0,0,0,-90896,0,0,-5265.02,-1993525.2,0,0,0,0,0,59435.919999999991,59435.919999999991]
[3318,"Ide Hill CEP School",0,152,0,2.75,"No","Primary","100-199",{"$f":"IF(G205=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H205,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I205,1,0))","v":0},0,501359.66000000003,5438.41,114796.44,0,64058.770000000004,0,15872.87,536.29,2800,6879.12,3859.2000000000003,8708.59,2284.29,17819.170000000002,1973.47,12759.95,0,5600.64,40272.19,10317.6,0,14074,5791.91,6931.57,28527.81,11169.44,12840,15996.51,0,0,948,0,0,-679948.06,-47061.58,0,-23401.079999999998,0,-12310,-7336,0,-1500,-58609.020000000004,0,0,-8568.75,-9915.6,-10208.790000000001,0,0,0,-48175,0,0,-2787.5,-750410.72,0,0,0,0,3126.7799999999997,20274.3,23401.079999999998]
[3320,"St Barnabas CEP School",0,194,0,6.333333333333333,"No","Primary","100-199",{"$f":"IF(G206=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H206,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I206,1,0))","v":0},0,587443.43000000005,0,189611.62,27407.97,71433.850000000006,0,39950.53,1162.9000000000001,6134.1900000000005,388,4535.97,17785.37,6139.58,15612.300000000001,3328.91,37201.33,0,1378.39,75133.87,9670.9600000000009,0,22626.74,6963.27,4849.08,92015.92,54760.91,24118.99,21624.350000000002,0,0,0,0,0,-841042.8899999999,-175787.53,0,-45499.55,0,-98940,-14027.65,-1559.69,-59188.19,0,0,0,0,-17409.47,-1000,0,0,0,-43520,0,0,-17447.77,-1062329.97,0,0,0,0,0,45499.55,45499.55]
[3322,"St James CEI School, Tunbridge Wells",0,631,0,12.25,"No","Primary","500+",{"$f":"IF(G207=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H207,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I207,1,0))","v":0},0,1686347.73,67777.78,693847.34,43087.55,115030.17,0,54785.86,23.330000000000002,8841.59,1262,13244.64,10437.030000000001,8642.9500000000007,59960.68,7544.26,44212.07,11469,32825.49,193198.74,44719.56,0,25272.190000000002,26775.56,8708.5,117736.79000000001,35935.42,64419.090000000004,27256.940000000002,0,0,0,0,0,-2353042.0699999998,-518839.5,0,-111007.25,0,-70915,-34472.93,-0.89,-33100.65,-28063.86,0,0,-2368,-58470.200000000004,-65434.92,0,0,0,-114918.31,0,0,-10962.880000000001,-2982888.82,0,0,0,0,0,111007.25,111007.25]
[3323,"Hunton CEP School",0,103,0,4.583333333333333,"No","Primary","100-199",{"$f":"IF(G208=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H208,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I208,1,0))","v":0},0,332387.21000000002,0,107579.04000000001,0,41007.39,0,14839.35,13,3802,1290,2615.16,31007.91,5450.03,16097.2,4555.28,12688.93,2887.26,3864.67,41295.29,1330,0,24385.82,3848.12,2678.86,26784.62,797.76,3414.4,20507.79,0,0,521.71,0,0,-523005.99,-49608.41,0,-27376.1,0,-29040.13,-5584,-3298,0,-12834.54,-321.82,0,-8351.48,-14427.43,-3752.84,0,0,0,-34070,0,0,-2488.62,-599990.5,0,0,0,0,4763.0000000000009,22613.1,27376.1]
[3325,"Platt C of E Primary School",0,174,0,11.083333333333334,"No","Primary","100-199",{"$f":"IF(G209=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H209,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I209,1,0))","v":0},0,512584.64,3339.08,203646.1,27374.34,44940.4,0,7772.64,3881.9900000000002,5609.5,348,4417.92,5599.66,2590.86,19304.650000000001,500,26665.99,45721.38,11897.28,31960.240000000002,17990.350000000002,0,17863.37,6500.64,5433.04,37041.56,26167.95,44034.76,27208.83,0,0,0,0,0,-823036.15,-92248.48,0,-81986.399999999994,0,-43650,-32498.83,-2550,-1747.5,-27928.98,-13.25,0,-10518.86,-11138.45,-3722.15,0,0,0,-44669,0,0,-4330.45,-997271.03,0,0,0,0,0,81986.399999999994,81986.399999999994]
[3328,"Bapchild & Tonge CEP School",34,207,0,13.25,"Yes","Primary","200-299",{"$f":"IF(G210=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H210,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I210,1,0))","v":0},0,637097.48,0,254879.98,33477.879999999997,60333.8,0,64627.25,947,5301.02,6163.6900000000005,5417.52,6008.2300000000005,6409.4000000000005,3615.14,3408,15848.94,4070.4,3810.81,77637.100000000006,11186.07,0,11448.39,8296.68,2746.44,42307.66,2700.23,11670.75,45435.200000000004,0,0,32172.440000000002,0,0,-1026866.36,-97898.81,0,-67886.350000000006,0,-39958.700000000004,-11555.86,-16387.310000000001,-426.86,-45664.41,-17160.72,0,0,-17356.68,-1209.06,0,0,0,-41465,0,0,-1973.67,-1192651.52,0,0,0,0,0,67886.350000000006,67886.350000000006]
[3332,"Hartlip Endowed CEP School",0,108,0,7.916666666666667,"No","Primary","100-199",{"$f":"IF(G211=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H211,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I211,1,0))","v":0},0,307794.84000000003,0,212398.02000000002,6751.52,42232.9,0,23947.77,0,4628,4500.74,3042.12,1916.8400000000001,4359.2,12046.52,1122.22,16548.990000000002,2267.8200000000002,7478.13,50628.47,9101.5,0,6129.83,4034.88,2821,18516.48,9939.4600000000009,17040.689999999999,22887.760000000002,0,0,11745.84,0,0,-565656.47000000009,-56006.21,0,-84917.729999999981,0,-24355,-9358.93,-4743.8900000000003,0,-30537.41,0,-1650,0,-7547.6,-5002.0600000000004,0,0,0,-28739,0,0,-1723.28,-706580.41,0,0,0,0,2928.64,81989.089999999982,84917.729999999981]
[3337,"Tunstall CEP School",0,422,0,14.25,"No","Infant","400-499",{"$f":"IF(G212=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H212,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I212,1,0))","v":0},0,1074715.8700000001,2156.36,595290.57000000007,50504.58,88223.96,0,62543.91,654.4,6743,11114.33,10799.65,43482.9,8689.2999999999993,34131.4,4714.54,55324.959999999999,10547,10000.219999999999,119423.90000000001,32644.400000000001,0,17565.86,16105.960000000001,721.99,73406.98,0,6514,30124.89,0,0,38646,0,0,-1600738.6300000001,-316786.17,0,-119383.28000000001,0,-23190,-29716.02,-6371.93,-14895,-95267.36,-3000,-9499.2000000000007,-3173.25,-30151.600000000002,-15285.62,0,0,0,-93212,0,0,-1141.76,-2036908.08,0,0,0,0,0,119383.28000000001,119383.28000000001]
[3338,"Herne C of E (Aided) Junior School",0,363,0,21.833333333333332,"No","Primary","300-399",{"$f":"IF(G213=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H213,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I213,1,0))","v":0},0,972499.91,0,524477.03,85463.11,86206.34,0,74281.36,5858.54,5749.09,3829.9300000000003,8800.26,11281.93,6969.9800000000005,3676.9300000000003,7929.21,35527.599999999999,8499.2000000000007,6145.4800000000005,46735.06,13822.23,0,21187.89,14241.720000000001,0,21508.16,0,0,31162.400000000001,0,0,2971.76,0,0,-1451978.27,-237303.2,0,-136281.35,0,-89630,-23077.58,0,-6264.66,-79695.73,0,0,-500,-13670.66,0,0,0,0,-19608,0,0,-10543.09,-1825562.82,0,0,0,0,0,136281.35,136281.35]
[3339,"Whitstable & Seasalter Endowed CEJ School",0,209,0,10.25,"No","Primary","200-299",{"$f":"IF(G214=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H214,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I214,1,0))","v":0},0,680270.88,3530.92,206239.39,43370.559999999998,95735.82,36803.22,97662.01,5849.06,2660.17,5409.71,5306.52,7703.8600000000006,1137.6200000000001,5911.7300000000005,3161.89,46593.73,4133.3,3098.5,44695.4,11074.17,0,15619.550000000001,7808.2,12887.15,20903.39,0,9610.66,38408.06,0,0,1963.8,0,0,-935586.70000000007,-98892.45,0,-92734.690000000017,0,-67515,-17170.580000000002,-80,-2933,-62904.17,-40418,-2643.58,-6258.49,-25439.52,-11380.12,0,0,0,-18075,0,0,-9264.17,-1127213.8400000001,0,0,0,0,0,92734.690000000017,92734.690000000017]
[3340,"Ashford St Mary's CEP School",0,420,0,11.5,"No","Primary","400-499",{"$f":"IF(G215=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H215,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I215,1,0))","v":0},0,1135234.08,12536.18,548122.93000000005,86796.98,93657.45,0,55469.4,2447.4900000000002,7618.66,840,10825.75,22286.959999999999,6973.92,4551.37,17104.580000000002,35534.160000000003,8499,8294.69,86212.28,21348.37,0,19388.29,15691.2,4108.79,121128.13,4853.5,14602.48,46762.21,0,0,11663,0,0,-1656428.5,-304501.33,0,-71868.509999999995,0,-160038.5,-21161.93,-38982.520000000004,-29330.22,0,-30130.05,0,-4481.72,-1232.6400000000001,-2030.56,0,0,0,-80375,0,0,-27230.420000000002,-2032798.34,0,0,0,0,0,71868.509999999995,71868.509999999995]
[3346,"Wittersham CEP School",0,142,0,6.583333333333333,"No","Primary","100-199",{"$f":"IF(G216=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H216,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I216,1,0))","v":0},0,437669.60000000003,0,218570.49,17302.52,50020.71,20240.82,11252.86,1543.17,3705,3668.65,3605.4,7874.54,2815.57,507,2663.4900000000002,20538.68,3507,8666.44,28780.87,3649.82,0,10094.1,5305.16,970.31000000000006,23952.400000000001,5191.54,20488.240000000002,19331.260000000002,0,0,26489.99,0,0,-650255.59,-77655.509999999995,0,-55371.22,0,-40360,-7469,0,-447,-9917.7900000000009,-12914.73,0,-6898.77,-180,-8824.98,0,0,0,-39898,0,0,-2567.83,-783282.32,0,0,0,0,0,55371.22,55371.22]
[3347,"Elham CEP School",0,129,0,5.583333333333333,"No","Primary","100-199",{"$f":"IF(G217=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H217,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I217,1,0))","v":0},0,422592.16000000003,2243.3000000000002,147274.72,27146.16,47416.67,0,30503.78,274.7,2913.66,3157.15,567.6,820.9,4466.5200000000004,966.18000000000006,2575,15121.48,3459,6688.7,43223.520000000004,1408.88,0,15731.34,4819.4400000000005,7929.22,30960.74,0,12555.93,24262.48,0,0,9957.4,0,0,-609569.23999999987,-63957.94,0,-43133.920000000013,0,-30175,-39248.19,-340,-340,-22962.94,-10183.33,-1350,0,-15774.28,-19443.39,0,0,0,-40239,0,0,-2180.12,-716661.1,0,0,0,0,0,43133.920000000013,43133.920000000013]
[3350,"Saltwood CEP School",0,199,0,6,"No","Primary","100-199",{"$f":"IF(G218=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H218,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I218,1,0))","v":0},0,566522.28,899.5,210722.31,41761.370000000003,74300.160000000003,0,16112.41,1220.24,4463.2,5970.5,4614.78,43530.49,2523.6799999999998,3621,1169.04,23178.53,5222,3441.57,55948.840000000004,4824.6000000000004,0,16505.990000000002,7872.5,357.96,54242.57,7828.55,7752.57,15378.95,0,0,1843.76,0,0,-828859.56,-92105.06,0,-53063.429999999993,0,-33684,-15746.300000000001,-2983.23,-2825.63,-5934.2,-23893.22,0,0,-24095.439999999999,-41165.81,0,0,0,-52612,0,0,-3257.25,-974028.05,0,0,0,0,0,53063.429999999993,53063.429999999993]
[3351,"Ash Cartwright & Kelsey CEP School",16,136,0,7.916666666666667,"Yes","Primary","100-199",{"$f":"IF(G219=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H219,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I219,1,0))","v":0},0,548292.82000000007,8479.42,164951.94,40160.85,53958.65,0,39559.379999999997,94,2191.65,272,3923.4,541.69000000000005,14820.34,1040.9100000000001,1842,51709.200000000004,6912,3008.2000000000003,56394.47,11241.86,0,6878.56,4171.71,7950.5,35357.520000000004,0,4561.54,14031.57,0,0,1570,0,0,-700733.27,-106957.33,0,-65224.600000000006,0,-59275,-43297.72,-2611.4500000000003,-320,-12616.93,-212.5,0,-1142.31,-11084.050000000001,-27605.08,0,0,0,-35340,0,0,-6235,-872915.2,0,0,0,0,0,65224.600000000006,65224.600000000006]
[3356,"St Marys CEP School, Dover",0,162,0,8.25,"No","Primary","100-199",{"$f":"IF(G220=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H220,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I220,1,0))","v":0},0,444398.09,3857.05,273076.68,47826.67,36317.379999999997,0,41387.49,2761.44,6420.28,4552.4400000000005,4113.24,5339.4800000000005,7548.99,2245.96,2584.35,22118.600000000002,4289,9274.34,25545.8,16788.16,0,27611.41,6052.32,4844.2700000000004,43379.31,74891.180000000008,81422.77,54709.57,0,0,201.04,0,0,-768519.02,-234052.67,0,-70811.400000000009,0,-161840,-12339.86,0,0,-5793.36,0,-2700,-960,-2940.48,-1398.65,0,0,0,-27397,0,0,-11731.45,-1073383.0900000001,0,0,0,0,0,70811.400000000009,70811.400000000009]
[3360,"St Peter-in-Thanet CEJ School",0,362,0,1.75,"No","Primary","300-399",{"$f":"IF(G221=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H221,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I221,1,0))","v":0},0,1153413.67,20239.87,231900.67,71377.930000000008,129593.74,0,75201.759999999995,5474.43,4692.6400000000003,724,9191.16,20565.27,4221.32,10413.51,6363,48194.8,9984,7091.1900000000005,132716.09,57371.92,0,24237.920000000002,13524.28,12363.51,30987.8,11629.35,28741.920000000002,16885.18,0,0,345,0,0,-1451169.9500000002,-221993.19,0,-16156.480000000003,0,-174795,-18156,-27068.5,-225,-148637.34,0,-1140.27,-2769.76,-55133.3,-2709,0,0,0,-19675,0,0,-28874.170000000002,-1689319.62,0,0,0,0,0,16156.480000000003,16156.480000000003]
[3364,"Ramsgate Holy Trinity CEP School",0,210,0,8.1666666666666661,"No","Primary","200-299",{"$f":"IF(G222=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H222,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I222,1,0))","v":0},0,626259.54,36241.550000000003,214351.08000000002,38280.47,60294.62,0,21241.9,1332.06,4310,2162,5331.96,6099.06,5994.04,2766.56,4416.66,28025.98,6400,8904.35,42716.520000000004,6736.52,0,13939.710000000001,7845.6,2849.88,45900.83,1042.5,24951.24,16562.91,0,0,12015.59,0,0,-876891.59000000008,-108601.02,0,-58699.719999999987,0,-51555,-9919,-4676.33,0,-38809.590000000004,0,-2040,0,-11995.85,-917.7,0,0,0,-54229,0,0,-7548.1500000000005,-1044192.3300000001,0,0,0,0,0,58699.719999999987,58699.719999999987]
[3373,"St Marys CEP School, Swanley",59,193,0,9,"Yes","Primary","100-199",{"$f":"IF(G223=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H223,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I223,1,0))","v":0},0,782938.09,0,288195.23,33011.97,87904.09,0,21337.09,1458.6000000000001,17000.32,400.55,5129.04,13370.57,6412.82,4024.23,6643.22,45998.950000000004,12,9963.2900000000009,56972.93,8746.01,0,24731.31,8269.42,11499.03,58594.05,39410,65347.08,17599.580000000002,0,844.56000000000006,67753.7,0,0,-1113404.6100000001,-240654.45,0,-53757.929999999993,0,-153026,-12944.53,-1468.8700000000001,0,-32933.120000000003,0,0,0,-7625.81,-278.54000000000002,0,0,0,-36935,0,0,-23010.920000000002,-1407816.99,0,0,0,0,0,53757.929999999993,53757.929999999993]
[3722,"St Ethelberts Catholic Primary School",0,208,0,4.583333333333333,"No","Primary","200-299",{"$f":"IF(G224=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H224,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I224,1,0))","v":0},0,614548.46,30057.39,233975.55000000002,35381.590000000004,93587.23,0,16609.189999999999,694,10139.950000000001,416,5281.2,21184.78,5798.88,5402.85,2957.82,29852.400000000001,5990.33,2430.5700000000002,42891.360000000001,4189.26,0,14909.65,7770.92,8576.91,46320.39,18568,22776.760000000002,48924.99,0,0,64062.49,0,0,-891304.14000000013,-216974.93,0,-41689.06,0,-106925,-14301.65,-5948,0,-94932.81,-120,0,0,-6749.1,-725,0,0,0,-35962,0,0,-14533.44,-1149968.1300000001,0,0,0,0,0,41689.06,41689.06]
[3728,"St Anselms Catholic Primary School",0,209,0,6.75,"No","Infant","200-299",{"$f":"IF(G225=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H225,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I225,1,0))","v":0},0,619919.34,0,165062.20000000001,34571,64071.08,0,45085.66,1405.3,9009.2100000000009,3132.76,5306.52,1622.57,1559.7,20624.670000000002,2308.77,18830.04,4940.8,12079.25,76866.28,7345.55,0,20855.86,7963.89,2397.1799999999998,43078.46,3018.89,4931.82,33228.910000000003,0,0,18125.72,0,0,-897399.6,-141877.29999999999,0,-43394.890000000014,0,-29025,-10846,-2823.44,0,-13316.48,0,0,-23.84,-18462.78,-2131.12,0,0,0,-50792,0,0,-5006.04,-1082671.79,0,0,0,0,0,43394.890000000014,43394.890000000014]
[3733,"Our Ladys Catholic Primary School",0,217,0,4.25,"No","Primary","200-299",{"$f":"IF(G226=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H226,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I226,1,0))","v":0},0,512609.73000000004,0,210931.87,22303.34,70216.540000000008,0,50261.81,729.32,11888.99,3206.1,5509.68,10807.65,1929.98,18016.63,3824.59,22185.260000000002,4096,6131.31,74308.89,5547.72,0,10697.22,9133.39,0,48905.04,87871.87,230.52,27637.72,0,0,2814.63,0,0,-922613.2,-100480.34,0,-40766.94,0,-23280,-10023,-20683.490000000002,-4100,-673.92,0,0,-6924.08,-25141.5,-5542,0,0,0,-59005,0,0,-1578.66,-1063860.48,0,0,0,0,0,40766.94,40766.94]
[3749,"St Thomas Catholic Primary School, Canterbury",0,208,0,1,"No","Primary","200-299",{"$f":"IF(G227=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H227,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I227,1,0))","v":0},0,649344.07999999996,0,120081.52,23223.439999999999,35288.39,0,41195.85,2870.58,2824.03,3024.4700000000003,4359.63,10525.53,7210.1100000000006,16248.130000000001,1204.6600000000001,29544.06,5274,21870.2,66716.5,13391.79,0,9941.2100000000009,10407.84,6000.59,54320.99,0,7532.52,16624.55,0,0,0,0,0,-868524.43000000017,-172121.36,0,-11580.840000000002,0,-55710,-9957,0,0,-37933.71,0,-960,0,-5805.5,0,0,0,0,-52238,0,0,-8619.16,-1052226.6300000001,0,0,0,0,0,11580.840000000002,11580.840000000002]
[3893,"Phoenix Community Primary School",0,199,0,17.333333333333332,"No","Primary","100-199",{"$f":"IF(G228=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H228,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I228,1,0))","v":0},0,645656.85,6401.3,324421.56,40700.89,86905.040000000008,0,42307.22,1958.44,7201.42,3650.4300000000003,5521.62,10302.219999999999,3839.64,14918.27,4875,40500.800000000003,10650,9036.77,36265.160000000003,13181.470000000001,0,13265.25,8064.31,15445.77,53719.840000000004,13399,41387.379999999997,28890.47,0,0,0,0,0,-901536.55,-198015.15,0,-106771.59000000001,0,-142555,-19155.91,-720,-1420.42,-36545.72,0,0,-8803.31,-3824.82,0,0,0,0,-40652,0,0,-20748.88,-1206323.29,0,0,0,0,0,106771.59000000001,106771.59000000001]
[3896,"Downsview Primary School",0,171,0,4.333333333333333,"No","Primary","100-199",{"$f":"IF(G229=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H229,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I229,1,0))","v":0},0,564728.17000000004,0,253186.79,26808.61,53373.55,0,26059.15,3735.9900000000002,3261.2000000000003,7955.39,7776.24,10643.880000000001,6370.16,28711.65,338.79,40433.97,20334,5622.06,55672.69,13666.94,0,10761.2,3506.35,1136.7,40903.01,23532.32,62714.47,19851.420000000002,0,0,0,0,0,-803072.00000000012,-191737.2,0,-25454.120000000003,0,-80825,-13787.98,0,-3670,-7650.04,-2000,-3060,0,-17313.310000000001,-1867.8500000000001,0,0,0,-32304,0,0,-4211,-1020263.3200000001,0,0,0,0,0,25454.120000000003,25454.120000000003]
[3898,"Greenfields Community Primary School",96,328,0,2.3333333333333335,"Yes","Primary","300-399",{"$f":"IF(G230=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H230,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I230,1,0))","v":0},0,911601.75,0,566729.37,99514.48,105874.56,0,64993.42,11069.4,9379.8700000000008,656,8649.1200000000008,27187.190000000002,19289.71,9945.91,6570.2,51844.25,42722.12,38943.57,127328.40000000001,13316.880000000001,0,51276.41,13538.84,11488.08,105660.42,15025.4,13721.28,60037.56,0,0,70759.350000000006,0,0,-1748867.3299999998,-288781.21000000002,0,-14601.11,0,-198585,-32474.84,-8528.51,-2257.5,-42975.28,-587.05000000000007,0,-3179.77,-94951.12,-12876.73,0,0,0,-47154,0,0,-11906.380000000001,-2052249.65,0,0,0,0,0,14601.11,14601.11]
[3902,"Hythe Bay C of E Primary School",0,298,16.416666666666668,12.083333333333334,"No","Junior","200-299",{"$f":"IF(G231=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H231,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I231,1,0))","v":0},0,1112536.5900000001,10356.85,472583.87,52859,102076,0,22549,10288.6,7030.5,7527.8600000000006,7651.2,28088.29,13170.51,84957.8,9394.5400000000009,84313.71,60928,13775.43,54057.89,19152.02,0,16622.82,11546.78,4639.3,72500.990000000005,0,6466.1,23516.37,0,0,0,66930,66930,-1276143.3199999996,-252218.85,-207437.07,-106235.83000000002,0,-165265,-40635.9,-1440,-133745.86000000002,-22656.58,-12193.29,-8515.6200000000008,-15839.9,-19801.3,-6953.42,0,0,-66930,-53051,0,0,-38876.04,-1842035.0699999998,12000,132000,63437.069999999992,207437.07,0,106235.83000000002,106235.83000000002]
[3904,"Castle Hill Community School",52,355,15.416666666666666,8.75,"Yes","Junior","300-399",{"$f":"IF(G232=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H232,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I232,1,0))","v":0},0,1291154.6000000001,13142.34,802002.83000000007,93916.97,162503.32,99821.680000000008,75405.62,11924.59,5743.28,710,9318.36,10074.76,8707.8700000000008,13274.050000000001,9231.5400000000009,68425.55,54784,18824.73,98024.31,57471.01,0,25365.05,14541.76,0,84641.57,102849.02,0,26576.3,0,0,0,0,0,-1710470.44,-420009.37,-281449.51,-76786.469999999987,0,-299535,-24312.86,-135477.46,-17251.420000000002,-1058.22,-58886.61,0,-191.96,-10352.08,0,0,0,0,-49823,0,0,-50235.47,-2488715.79,0,84000,197449.51000000004,281449.51,0,76786.469999999987,76786.469999999987]
[3906,"Palace Wood Primary School",0,419,0,16.166666666666668,"No","Primary","400-499",{"$f":"IF(G233=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H233,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I233,1,0))","v":0},0,1220630.6100000001,0,456001.42,68470.75,129658.64,0,38593.93,10355.950000000001,7749.95,838,10638.36,22105.81,16741.3,43532.83,15491.27,59975.54,34304,30462.02,83885.27,15141.78,0,18105.27,15653.800000000001,0,85715.23,805,21549.7,40357.85,0,0,0,0,0,-1646355.6800000002,-287210.86,0,-143915.21,0,-102628.14,-22408.93,0,-38741.370000000003,-44746.23,-9563.23,0,-10186.86,-40722.1,-16106.03,0,0,0,-79323,0,0,-11755.050000000001,-2077481.75,0,0,0,0,0,143915.21,143915.21]
[3907,"Hextable Primary School",0,598,0,12.666666666666666,"No","Primary","500+",{"$f":"IF(G234=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H234,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I234,1,0))","v":0},0,1508570.43,5657.9000000000005,604624.49,76053.42,110801.06,10856.74,39754.33,11435.04,12289.5,11359.92,15183.24,23829.260000000002,15016.56,79193.23,2645.39,54433.760000000002,58383,38441.32,125948.28,16903.189999999999,0,98229.119999999995,22786.799999999999,26197,96341.24,200,55951.65,47992.79,0,0,294686.24,0,0,-2417727.3600000003,-363754.07,0,-58115.280000000006,0,-159357,-46253.48,-1035.6100000000001,-872.97,-66367.27,-446.5,-2208,-28652.97,-81464.23,-7480,0,0,0,-126904,0,0,-24288,-2839596.71,0,0,0,0,0,58115.280000000006,58115.280000000006]
[3909,"Ashford Oaks Community Primary School",40,420,12.916666666666666,32.166666666666664,"Yes","Primary","400-499",{"$f":"IF(G235=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H235,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I235,1,0))","v":0},0,1348143.68,644.4,906037.84,59442.700000000004,150793.79,0,202649.92,6482.03,29968.400000000001,840,11612.74,32639.08,14279.08,62080.92,4733.08,56050.68,76288,34536.39,167678.38,10165.19,0,70509.600000000006,16847.689999999999,1539.06,154747.63,51215.86,7904.66,61364.19,0,0,40000,0,0,-2023086.3900000001,-490825.05,-179655.39,-216278.59999999998,0,-330439.99,-32692.37,-51259.12,-6911.78,-10797.36,-54014.37,0,-35565.22,-16536.5,-7431.6,0,0,0,-63992,0,0,-22024.09,-2909845.43,0,48000,131655.39000000001,179655.39,0,216278.59999999998,216278.59999999998]
[3910,"Joy Lane Primary School",0,610,31.25,18.333333333333332,"No","Primary","500+",{"$f":"IF(G236=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H236,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I236,1,0))","v":0},0,2027059.21,63013.880000000005,994372.82000000007,100782.95,201917.2,116453.38,87577.400000000009,1024,32889.449999999997,1220,15487.92,47726.13,14900.83,78952.89,15482.41,125630.74,14305.2,25090.850000000002,108282.75,40978.400000000001,0,60530.78,22789.64,34875.279999999999,81036.350000000006,0,15501.89,36294.160000000003,0,0,29194.18,227402,227402,-2354814.6999999997,-450138.89,-474601.19,-114620.20999999999,0,-220020,-60346.340000000004,-16470.13,-54359,-326980.46000000002,-53346.97,0,-27322.09,-47649.91,-12483.57,0,0,-342829.45,-116671,0,0,-34482.01,-3394174.9899999998,0,180000,294601.19,474601.19,0,114620.20999999999,114620.20999999999]
[3913,"Rusthall St Pauls CE Primary School",0,138,0,5.333333333333333,"No","Primary","100-199",{"$f":"IF(G237=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H237,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I237,1,0))","v":0},0,331018.55,0,168609.1,15202.94,27600.34,0,11494.86,3119.26,740.01,4144.59,3503.89,5438.85,4575.68,24988.760000000002,5971.78,44387.22,5427,7105.47,28045.54,9048.49,0,12862.03,5155.68,1002.75,26211.5,52738.85,19349.66,72831.290000000008,0,0,0,0,0,-631334.98,-97383.02,0,-40053.089999999989,0,-72226.990000000005,-14324.300000000001,-5604.68,-4151.92,-6411.93,0,0,0,-9946.1200000000008,-333.97,0,0,0,-32838,0,0,-10671.26,-768771.09,0,0,0,0,0,40053.089999999989,40053.089999999989]
[3916,"Green Park Community Primary School",0,393,0,6.333333333333333,"No","Primary","300-399",{"$f":"IF(G238=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H238,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I238,1,0))","v":0},0,1170298.47,0,577159.15,30818.58,130588.43000000001,0,18985.45,9503,9186.19,8248.35,10555.6,34657.78,6571.56,64753.68,8302.34,50995.73,40237.300000000003,44424.9,177307.01,31982.54,0,25343.48,15362.52,24008.880000000001,90413.16,0,2659,24341.41,0,0,16838.37,0,0,-1631072.43,-414136.71,0,-32821.06,0,-260780,-28659,-5670.49,-1364.5,-37584.9,0,-6360,-4272.17,-22596.83,-5074.53,0,0,0,-54094.79,0,0,-43415.840000000004,-2078030.2,0,0,0,0,0,32821.06,32821.06]
[3917,"Garlinge Primary School & Nursery",32,716,16.916666666666668,32.166666666666664,"Yes","Junior","500+",{"$f":"IF(G239=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H239,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I239,1,0))","v":0},0,2223087.5099999998,9835.43,1560517.69,175675.66,299424.82,0,241581.88,4481.3100000000004,22159.62,1432,18459.240000000002,10709.11,10355.210000000001,27661.100000000002,36245.42,84760.47,101376,26642.14,142565.64000000001,31922.41,0,35983.200000000004,27869.8,14005.81,161050.88,46323.41,22398.9,70777.820000000007,0,0,0,0,0,-3046972.1899999995,-737478.8,-298245.66000000003,-297780.74,0,-466069,-46127.090000000004,-2063,-18090,-160520.95000000001,0,0,-11921.36,-29044,-10867.87,0,0,0,-98531,0,0,-29809.420000000002,-4380477.3899999997,16000,84000,198245.66000000003,298245.66000000003,0,297780.74,297780.74]
[3918,"Newington Community Primary School",27,673,0,9.8333333333333339,"Yes","Primary","500+",{"$f":"IF(G240=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H240,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I240,1,0))","v":0},0,1927355.97,0,927551.95000000007,134717.07,92366.81,86390.92,130856.96000000001,13911.89,11649,1346,17367.48,34618.46,10317.48,9107.42,30592.59,97707.39,8793.9,22431.02,142836.09,24639.22,0,71102.55,26263.279999999999,35545.86,85562.13,0,31315.23,63287.03,0,0,0,0,0,-2773991.1,-651713.16,0,-82584.89,0,-420260,-49955.72,-2775,-8517.5,-64553.85,-2382,0,-37964.550000000003,-10978,0,0,0,0,-94275,0,0,-17582.760000000002,-3508289.1500000004,0,0,0,0,0,82584.89,82584.89]
[3920,"Goat Lees Primary School",0,211,0,14.75,"No","Primary","200-299",{"$f":"IF(G241=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H241,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I241,1,0))","v":0},0,598197.47,21629.64,386675.94,26820.12,60514.520000000004,0,26723.279999999999,2946.29,2687,422,5357.28,15161.220000000001,8727.5400000000009,21485.81,4388.1900000000005,33581.83,8806,19039.75,37195.800000000003,17531.689999999999,0,25017.16,7883,3753.89,58970.67,7469,33520.58,41180.720000000001,0,0,0,0,0,-919270.64999999991,-203733.8,0,-93740.760000000024,0,-128035,-11647,-1355,0,-15706,-74.48,0,-6864.33,-6719.5,-7316.89,0,0,0,-40254,0,0,-20691.45,-1216745.21,0,0,0,0,0,93740.760000000024,93740.760000000024]
[5200,"Snodland CEP School",0,408,0,11.5,"No","Primary","400-499",{"$f":"IF(G242=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H242,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I242,1,0))","v":0},0,1023760.95,0,486377.87,76784.400000000009,163544.5,0,33616.6,2884.61,14139.62,816,10529.16,57167.05,9466.8000000000011,13780.89,9499.74,42071.360000000001,8550,25178.83,118556.79000000001,54533.279999999999,0,13110.01,15922.92,5692.37,85859.72,4284.59,39331.840000000004,20252.830000000002,0,0,10000,0,0,-1616790.4600000002,-300692.96000000002,0,-52583.65,0,-195780,-23780.93,-30724.260000000002,-11999.12,-34304.76,0,0,-13789.34,-1235.5,0,0,0,0,-62131,0,0,-30563.95,-1970067.07,0,0,0,0,0,52583.65,52583.65]
[5201,"Borough Green Primary School",0,263,0,11.583333333333334,"No","Primary","200-299",{"$f":"IF(G243=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H243,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I243,1,0))","v":0},0,769019.91,0,302143.67,51612.35,82664.180000000008,84943.72,11977.75,1096,7269,6694.78,6677.52,17863.650000000001,7272.04,20148.39,6356.6100000000006,43501.14,6502.4000000000005,11390.6,56563.16,18799.330000000002,0,17897.64,9825.64,8435.4699999999993,41217.090000000004,34266.379999999997,64053.23,104684.95,0,0,5042.6900000000005,454573.43,454573.43,-1080570.42,-150205.34,0,-87281.45,0,-85755,-24476.63,-84427.28,-11685,-2333.86,-26794.32,0,-6555.2,-18877.43,-34271.270000000004,0,0,-601978.11,-57264,0,0,-13903.550000000001,-1318057.21,0,0,0,0,0,87281.45,87281.45]
[5203,"Roseacre Junior School",0,423,0,9.5833333333333339,"No","Primary","400-499",{"$f":"IF(G244=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H244,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I244,1,0))","v":0},0,1191406.1100000001,32372.59,438094.83,51054.840000000004,120588.22,0,81354.7,278.40000000000003,9136.5300000000007,846,11062.6,26283.100000000002,6583.92,7604.1100000000006,7912.92,47222.93,5939,6202.01,111146.58,37670.559999999998,0,48472.86,15803.28,6299.95,13891.86,0,2194.08,29258.39,0,0,0,0,0,-1600400.32,-316415.68,0,-84284.579999999987,0,-25509,-20708.93,0,-84977.77,-19140.68,0,0,0,0,-87884.45,0,0,0,-20251,0,0,-1297.33,-2001100.58,0,0,0,0,0,84284.579999999987,84284.579999999987]
[5206,"Herne Bay Junior School",0,425,0,10.833333333333334,"No","Primary","400-499",{"$f":"IF(G245=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H245,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I245,1,0))","v":0},0,1197858.96,0,603815.28,115884.37,138850.82,46421.71,68780.09,2499.6,8826.7000000000007,7826.92,10875.84,18163.850000000002,5883.52,13557.44,8333.43,58123.200000000004,11320.460000000001,17930.900000000001,104543.01000000001,55882.06,0,20133.650000000001,16468.04,8774.16,40584.11,0,4549.75,26306.75,0,0,0,0,0,-1706941.69,-351092.77,0,-100569.29000000001,0,-265342.53999999998,-29644.65,-16313.27,-3601,-66583.460000000006,-34724,0,0,-35148.07,-6809.12,0,0,0,-20289,0,0,-43487.32,-2158603.75,0,0,0,0,0,100569.29000000001,100569.29000000001]
[5207,"St Francis Catholic Primary School",0,414,0,5.833333333333333,"No","Primary","400-499",{"$f":"IF(G246=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H246,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I246,1,0))","v":0},0,1129688.49,1250.9100000000001,478535.84,39794.53,93251.930000000008,0,54295.71,3264.94,28009.510000000002,11006.25,11526.08,15304.5,12814.43,29465.16,7494.88,19911.62,12902.4,14426.03,122874.77,20420.939999999999,0,12621.27,17637.05,14179.31,69202.990000000005,8760.31,65249.15,22289.87,0,0,5897.1,0,0,-1611767.78,-279531.52000000002,0,-58185.93,0,-101350,-25241.3,-3453,-5725.42,-72655.740000000005,0,-4160,-6433.22,-36529.1,-2186.5100000000002,0,0,0,-87293,0,0,-12976.62,-1949485.23,0,0,0,0,0,58185.93,58185.93]
[5212,"Ditton Infant School",0,170,0,7.833333333333333,{"$f":"IF(C247=0,\"No\",\"Yes\")","v":"No"},"Primary",{"$f":"IFERROR(VLOOKUP($D247,$D$256:$F$261,3,TRUE),0)","v":"100-199"},{"$f":"IF(G247=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H247,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I247,1,0))","v":0},{"$f":"IF(SUM(J247:L247)=3,1,0)","v":0},481526.34,12733.78,210477.23,11560.51,42014.12,0,37945.160000000003,1182.93,3499.14,5378.96,3318.87,5287.64,6413.55,17690.04,7.24,29377.63,3942,20575.150000000001,45679.15,21443.100000000002,0,8088.35,6351.16,3600.39,50552.56,3232.69,11563.52,16097.49,0,0,6000,0,0,{"$f":"BQ247-AV247-AW247-AX247","v":-738929.11},-112339.49,{"$f":"-BU247","v":0},{"$f":"-BX247","v":-68550.740000000005},0,-53835,-12001.65,-605,0,-3540.56,-172.21,-720,-5612.58,-2140,-3384.28,0,0,0,-65369,0,0,-7485.21,-919819.34,0,0,0,{"$f":"SUM(BR247:BT247)","v":0},0,68550.740000000005,{"$f":"SUM(BV247:BW247)","v":68550.740000000005}]
[5213,"Holy Trinity CEP School, Dartford",0,422,0,13.666666666666666,"No","Primary","400-499",{"$f":"IF(G248=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H248,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I248,1,0))","v":0},0,1055729.94,1856.41,446721.27,117116.31,116568.85,0,62507.12,7089.9400000000005,21502.39,875.82,12160.41,9872.73,10936.210000000001,7401.53,6927.56,44589.62,9267.2000000000007,29994.65,98468.78,26276.260000000002,0,25270.100000000002,16080.25,27.5,90945.96,45731.53,40026.19,65167.07,0,0,0,0,0,-1690571.29,-277070.82,0,-92627.62,0,-102210,-31725.65,0,-19308.5,-19810.310000000001,0,0,-10165.76,-18105.080000000002,-100,0,0,0,-79408,0,0,-8314.66,-2060269.7300000002,0,0,0,0,0,92627.62,92627.62]
[5214,"St Bartholomews Catholic Primary School",0,322,0,8.5833333333333339,"No","Primary","300-399",{"$f":"IF(G249=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H249,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I249,1,0))","v":0},0,818779.61,0,255663.9,62404.5,149546.57,0,50782.55,4302.3,12453.5,668.28,8175.6,26741.52,46006.400000000001,13997.37,7180.34,18005.61,6348.8,31776.22,118606.62,5227.0600000000004,0,48624.6,12269.83,739.6,83795.28,96387.85,49283.15,31189.690000000002,0,0,1882.98,0,0,-1328364.8,-296202.74,0,-76196.709999999992,0,-95585,-15493,-3580.08,-253.13,0,-94.54,0,0,-26839.66,-6802.84,0,0,0,-76069,0,0,-5454.41,-1700764.25,0,0,0,0,0,76196.709999999992,76196.709999999992]
[5218,"Greatstone Primary School",27,259,0,10.666666666666666,"Yes","Primary","200-299",{"$f":"IF(G250=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H250,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I250,1,0))","v":0},0,773308.26,29432.68,247419.61000000002,43722.63,83762.77,38181.22,139486.29999999999,368,3194.5,518,6747.6,6499.55,5179.1900000000005,2472.69,5635.77,33591.58,8346,13017.25,53236.200000000004,26357.46,0,9050.8000000000011,10916.28,1031.45,32941.49,0,6383.75,150031.63,0,0,21285.37,0,0,-1202861.9500000002,-178599.13,0,-90240.500000000015,0,-105390,-30319.74,-5205,-1809.5,-25349.77,-15541.130000000001,0,0,-36739.97,-6689.81,0,0,0,-43824,0,0,-16714.599999999999,-1471701.58,0,0,0,0,0,90240.500000000015,90240.500000000015]
[5221,"Wincheap Foundation Primary School",0,432,15,13.75,"No","Primary","400-499",{"$f":"IF(G251=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H251,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I251,1,0))","v":0},0,1465681.73,0,496959.78,100478.63,127290.19,0,111458.26000000001,1172.17,6275.13,864,10968.48,23462.07,10038.68,9736.0300000000007,10306.52,71193.540000000008,15553.1,11831.43,84207.73,44701.71,0,10692.78,16139.52,8466.3700000000008,80889.97,0,14897.5,25203.75,0,0,0,0,0,-1720451.92,-307008.96000000002,-208154.72999999998,-104785.29000000002,0,-213900,-23919.86,-10303.65,-21641.84,-65852.98,0,0,-6091.03,-13778.95,-9453.25,0,0,0,-68266,0,0,-35340,-2340400.9,20000,120000,68154.73,208154.72999999998,0,104785.29000000002,104785.29000000002]
[5223,"Brookfield Junior School",0,247,0,5.083333333333333,"No","Primary","200-299",{"$f":"IF(G252=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H252,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I252,1,0))","v":0},0,622253.63,0,332913.64,60150.58,83475.56,0,17150.47,8219.0499999999993,13693.210000000001,5456.75,6271.32,21274.31,5561.97,5078.91,7434.4800000000005,24033.97,25200,7062.91,74105.95,13770.9,0,17816.75,9227.9600000000009,0,54489.91,2510,26792.14,15420.89,0,0,0,0,0,-1050534.68,-167733.35999999999,0,-35612.090000000004,0,-116020,-13065,-528,0,-15299.61,0,0,0,-12229.94,-8170.79,0,0,0,-18485,0,0,-20295.21,-1253880.1300000001,0,0,0,0,0,35612.090000000004,35612.090000000004]
[5225,"Harcourt Primary School",0,176,0,8.8333333333333339,"No","Primary","100-199",{"$f":"IF(G253=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H253,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I253,1,0))","v":0},0,596762.22,0,251393.89,41453.620000000003,55994.68,45167.24,8231.130000000001,0,5435.04,352,4095.37,16010.37,3153.54,4187.68,4457.78,18138.75,4041.37,1635.78,48441.279999999999,17293.87,0,12416.57,6575.32,150,24561.78,9368,2424.6,43749.26,0,0,0,0,0,-774021.4,-120990.59,0,-123081.02,0,-94150,-12649.93,-1136.42,-3931.85,-608.80000000000007,-17394.400000000001,0,-4555.63,-8612.9699999999993,-2265.06,0,0,0,-39830,0,0,-12335.58,-1018093.01,0,0,0,0,0,123081.02,123081.02]
[5226,"Willesborough Junior School",0,508,0,14.083333333333334,"No","Primary","500+",{"$f":"IF(G254=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H254,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I254,1,0))","v":0},0,1241489.3600000001,170,615505.79,73171.19,112261.74,11216.23,141559.34,1884,10662.92,1016,12898.04,12761.66,9102.4699999999993,2364.0300000000002,5255,58964.04,10189,18809.27,141625.68,24458.720000000001,0,9133.41,18978.920000000002,23896.06,46370.43,2289,108638.6,64981.770000000004,0,0,0,0,0,-1948894.07,-366598.07,0,-112177.08,0,-149300,-30695.86,0,-5090,-135678.71,-532,0,-31876.77,-25102.560000000001,-8234.5,0,0,0,-21056,0,0,-9178.1200000000008,-2427669.2200000002,0,0,0,0,0,112177.08,112177.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,null,null,null,null,75,76,77,78,79,80,81,82,83,84,85,87,88,89,90,91,92,93]
[null,null,null,0,99,"0-99",null,null,null,null,null,null,null,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,null,null,"HNOU","HNMT",75,76,77,78,79,80,81,82,83,84,85,87,88,89,null,null,null,90,72,74]
[null,null,null,100,199,"100-199",null,null,null,null,null,null,null,"E01","E02","E03","E04","E05","E06","E07","E08","E09","E10","E11","E12","E13","E14","E15","E16","E17","E18","E19","E20","E21","E22","E23","E24","E25","E26","E27","E28","E28B","E29","E30","E31","E32",null,null,"HNTU","HN3M","I04","I05","I06","I07","I08","I08","I09","I10","I11","I12","I13","I15","I16","I17",null,null,null,"I18","I01","I03"]
[null,null,null,200,299,"200-299",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HN3U"]
[null,null,null,300,399,"300-399"]
[null,null,null,400,499,"400-499"]
[null,null,null,500,1000000,"500+"]
[null,"Revised PFI figures",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"E12","E13",null,"E15",null,null,null,null,null,null,null,"E23","E24",null,null,null,"E28","E28B"]
[2689,"The Craylands School",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'PFI Adjustments'!D8","v":49013.457138322236},{"$f":"'PFI Adjustments'!E8","v":6291.3853466756882},null,{"$f":"'PFI Adjustments'!F8","v":5314.1670618151929},null,null,null,null,null,null,null,{"$f":"'PFI Adjustments'!G8","v":48593.478764424821},{"$f":"'PFI Adjustments'!H8","v":237659.42866149935},null,null,null,{"$f":"'PFI Adjustments'!I8","v":75161.693027262736},0]

{"sheet":"PFI Adjustments","index":3,"n_rows":8,"n_cols":17,"rows_kept":8,"cut":false,"hidden":true,"merged":[[4,0,4,1],[3,10,3,15]]}
["PFI Breakdown",null,null,"E12","E13","E15","E23","E24","E28"]
[2689,"The Craylands School",{"$f":"\"Closedown figures from 20\"&RIGHT(Benchmarking!C1,5)&CHAR(10)&\" Checking Spreadsheet\"","v":"Closedown figures from 2023-24\n Checking Spreadsheet"},7206.98,24.47,2322.4,15040,335,23235.45]
[]
[null,null,null,null,null,null,null,null,null,null,"Standard percentage figures for 2014-15 to 2017-18\nChanges to 2023-24  in line with new CFR Pack"]
["PFI Breakdown",null,{"$f":"\"E28B total from \n20\"&RIGHT(Benchmarking!C1,5)&CHAR(10)&\" Checking Spreadsheet\"","v":"E28B total from \n2023-24\n Checking Spreadsheet"},"E12","E13","E15","E23","E24","E28",null,"E12","E13","E15","E23","E24","E28","Comments"]
[2689,"The Craylands School",373869.31,{"$f":"$C6*K6","v":41806.477138322232},6266.9153466756879,2991.7670618151928,33553.478764424821,237324.42866149935,51926.243027262739,null,0.11182109903142955,1.6762315544636943E-2,8.002173438133215E-3,8.9746544760319652E-2,0.63477911214883975,0.13888875507664092,"Calculation"]
[]
[2689,"The Craylands School","Adjusted PFI Figures",{"$f":"D2+D6","v":49013.457138322236},6291.3853466756882,5314.1670618151929,48593.478764424821,237659.42866149935,75161.693027262736]